XML 21 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 28, 2026
Jun. 29, 2025
Jun. 28, 2026
Jun. 29, 2025
Dec. 28, 2025
Cash Flows from Operating Activities:          
Net income $ 139.3 $ 132.1 $ 115.2 $ 104.6  
Adjustments to reconcile Net income to net cash provided by operating activities:          
Amortization of finance lease right-of-use assets and depreciation 21.3 20.2 41.7 40.1  
Stock-based compensation     16.3 15.9  
Amortization of intangible assets     29.6 30.6  
Loss on extinguishment of debt     0.1 0.0  
Amortization of debt related costs     0.6 0.5  
Gain on sale of equipment     (2.2) (0.7)  
Other     (1.4) (5.1)  
Changes in operating assets and liabilities, net of the effects of acquisitions:          
Receivables     (111.4) (100.3)  
Inventory     (188.2) (187.0)  
Income tax receivable     22.4 12.3  
Prepaid expenses and other assets     (17.6) (13.8)  
Accounts payable     112.4 77.0  
Income tax payable     14.4 22.3  
Accrued expenses and other liabilities     (0.8) 10.7  
Net Cash Provided By Operating Activities     31.1 7.1  
Cash Flows from Investing Activities:          
Purchases of property and equipment     (40.6) (29.1)  
Purchases of intangible assets     (8.0) (0.3)  
Acquisitions, net of cash acquired     (72.1) (10.8)  
Proceeds from the sale of property and equipment     4.2 2.3  
Net Cash Used In Investing Activities     (116.5) (37.9)  
Cash Flows from Financing Activities:          
Equity proceeds from common stock     0.8 1.0  
Repurchases of common shares     (114.4) (58.3)  
Repayments under term loan     (2.0) (2.0)  
Borrowings on asset-based credit facilities     359.8 266.6  
Repayments on asset-based credit facilities     (236.3) (183.0)  
Payments of debt issuance costs     (1.9) 0.0  
Payments on finance lease obligations     (17.5) (15.8)  
Payments of acquisition related contingent obligations     (0.5) (2.7)  
Other financing activities     (5.2) (4.5)  
Net Cash (Used In) Provided By Financing Activities     (17.2) 1.3  
Effect of exchange rate on cash     (0.6) 1.0  
Net change in cash     (103.2) (28.5)  
Cash and cash equivalents:          
Beginning     190.6 107.1 $ 107.1
Ending $ 87.4 $ 78.6 87.4 78.6 $ 190.6
Supplemental Disclosures of Cash Flow Information:          
Cash paid during the year for interest     18.2 16.3  
Cash paid during the year for income taxes     $ 2.6 $ 1.0