XML 67 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures
A reconciliation of the changes in Level 3 fair value measurements is as follows:
 
Fixed Income - Corporate
PNMR Master Trust
PNM Pension
 
TNMP Pension
 
Total Master Trust
 
(In thousands)
Balance at December 31, 2016
$
352

 
$
38

 
$
390

Actual return on assets sold during the period
1

 

 
1

Actual return on assets still held at period end
(7
)
 
(1
)
 
(8
)
Purchases
92

 
10

 
102

Sales
(247
)
 
(26
)
 
(273
)
Balance at December 31, 2017
191

 
21

 
212

Actual return on assets sold during the period
(7
)
 
(1
)
 
(8
)
Actual return on assets still held at period end
(1
)
 

 
(1
)
Purchases
192

 
23

 
215

Sales
(87
)
 
(10
)
 
(97
)
Balance at December 31, 2018
$
288

 
$
33

 
$
321

The following table presents information about the PBO, fair value of plan assets, and funded status of the plans:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
(In thousands)
PBO at beginning of year
$
623,983

 
$
621,751

 
$
68,423

 
$
67,061

Service cost

 

 

 

Interest cost
24,270

 
26,908

 
2,625

 
2,887

Actuarial (gain) loss
(41,025
)
 
26,298

 
(5,216
)
 
3,050

Benefits paid
(42,970
)
 
(50,974
)
 
(5,245
)
 
(4,575
)
PBO at end of year
564,258

 
623,983

 
60,587

 
68,423

Fair value of plan assets at beginning of year
562,016

 
543,601

 
63,499

 
60,624

Actual return on plan assets
(29,068
)
 
69,389

 
(3,180
)
 
7,450

Employer contributions

 

 

 

Benefits paid
(42,970
)
 
(50,974
)
 
(5,245
)
 
(4,575
)
Fair value of plan assets at end of year
489,978

 
562,016

 
55,074

 
63,499

Funded status – asset (liability) for pension benefits
$
(74,280
)
 
$
(61,967
)
 
$
(5,513
)
 
$
(4,924
)
The following table presents information about the APBO, the fair value of plan assets, and the funded status of the plans:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
(In thousands)
APBO at beginning of year
$
89,897

 
$
94,269

 
$
12,279

 
$
12,830

Service cost
83

 
96

 
134

 
143

Interest cost
3,439

 
4,025

 
477

 
556

Participant contributions
2,390

 
3,069

 
174

 
379

Actuarial (gain) loss
(12,206
)
 
(1,601
)
 
(2,213
)
 
(381
)
Benefits paid
(8,298
)
 
(9,961
)
 
(787
)
 
(1,248
)
APBO at end of year
75,305

 
89,897

 
10,064

 
12,279

Fair value of plan assets at beginning of year
80,356

 
72,694

 
10,002

 
8,544

Actual return on plan assets
(7,669
)
 
14,222

 
(988
)
 
1,642

Employer contributions
2,924

 
332

 
343

 
685

Participant contributions
2,390

 
3,069

 
174

 
379

Benefits paid
(8,298
)
 
(9,961
)
 
(787
)
 
(1,248
)
Fair value of plan assets at end of year
69,703

 
80,356

 
8,744

 
10,002

Funded status – asset (liability)
$
(5,602
)
 
$
(9,541
)
 
$
(1,320
)
 
$
(2,277
)
Schedule of Assumptions Used
The following significant weighted-average assumptions were used to determine the PBO and net periodic benefit cost. Should actual experience differ from actuarial assumptions, the PBO and net periodic benefit cost would be affected.
 
Year Ended December 31,
PNM
2018
 
2017
 
2016
Discount rate for determining December 31 PBO
4.66
%
 
4.05
%
 
4.51
%
Discount rate for determining net periodic benefit cost
4.05
%
 
4.51
%
 
5.29
%
Long-term rate of return on plan assets
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP
 
 
 
 
 
Discount rate for determining December 31 PBO
4.63
%
 
4.01
%
 
4.49
%
Discount rate for determining net periodic benefit cost
4.01
%
 
4.49
%
 
5.39
%
Long-term rate of return on plan assets
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

The following significant weighted-average assumptions were used to determine the APBO and net periodic benefit cost. Should actual experience differ from actuarial assumptions, the APBO and net periodic benefit cost would be affected.
 
Year Ended December 31,
PNM
2018
 
2017
 
2016
Discount rate for determining December 31 APBO
4.63
%
 
4.00
%
 
4.47
%
Discount rate for determining net periodic benefit cost
4.00
%
 
4.47
%
 
5.34
%
Expected return on plan assets
7.42
%
 
7.50
%
 
7.70
%
Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP
 
 
 
 
 
Discount rate for determining December 31 APBO
4.63
%
 
4.00
%
 
4.47
%
Discount rate for determining net periodic benefit cost
4.00
%
 
4.47
%
 
5.34
%
Expected return on plan assets
5.86
%
 
5.40
%
 
5.70
%
Rate of compensation increase
N/A

 
N/A

 
N/A

Actuarial (gain) loss results from changes in:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Discount rates
$
(34,769
)
 
$
27,547

 
$
(4,278
)
 
$
3,528

Demographic experience
431

 
(1,249
)
 
(301
)
 
(517
)
Mortality rate
(6,966
)
 

 
(705
)
 

Other assumptions and experience
279

 

 
68

 
39

 
$
(41,025
)
 
$
26,298

 
$
(5,216
)
 
$
3,050

Actuarial (gain) loss results from changes in:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Discount rates
$
(4,076
)
 
$
3,536

 
$
(710
)
 
$
613

Claims, contributions, and demographic experience
(3,174
)
 
(5,845
)
 
72

 
(994
)
Assumed participation rate
(4,040
)
 

 
(1,461
)
 

Mortality rate
(916
)
 

 
(114
)
 

Medical benefits

 
1,425

 

 

Dental trend assumption

 
(717
)
 

 

 
$
(12,206
)
 
$
(1,601
)
 
$
(2,213
)
 
$
(381
)
The following significant weighted-average assumptions were used to determine the PBO and net periodic benefit cost (income). Should actual experience differ from actuarial assumptions, the PBO and net periodic benefit cost (income) would be affected.
 
Year Ended December 31,
PNM
2018
 
2017
 
2016
Discount rate for determining December 31 PBO
4.65
%
 
4.05
%
 
4.51
%
Discount rate for determining net periodic benefit cost (income)
4.05
%
 
4.51
%
 
5.29
%
Expected return on plan assets
6.54
%
 
6.40
%
 
6.50
%
Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP
 
 
 
 

Discount rate for determining December 31 PBO
4.63
%
 
4.01
%
 
4.49
%
Discount rate for determining net periodic benefit cost (income)
4.01
%
 
4.49
%
 
5.39
%
Expected return on plan assets
6.57
%
 
6.40
%
 
6.50
%
Rate of compensation increase
N/A

 
N/A

 
N/A

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The following table presents pre-tax information about prior service cost and net actuarial (gain) loss in AOCI as of December 31, 2018.
 
PNM
 
TNMP
 
December 31, 2018
 
December 31, 2018
 
Prior service
cost
 
Net actuarial
(gain) loss
 
Net actuarial
(gain) loss
 
(In thousands)
Amounts in AOCI not yet recognized in net periodic benefit cost (income) at beginning of year
$
(1,045
)
 
$
148,526

 
$

Experience (gain) loss

 
22,728

 
1,926

Regulatory asset (liability) adjustment
1,045

 
(13,571
)
 
(1,926
)
Amortization recognized in net periodic benefit cost (income)

 
(7,409
)
 

Amounts in AOCI not yet recognized in net periodic benefit cost (income) at end of year
$

 
$
150,274

 
$

Amortization expected to be recognized in 2019
$

 
$
7,270

 
$

The following table presents pre-tax information about net actuarial loss in AOCI as of December 31, 2018.
 
December 31, 2018
 
PNM
 
TNMP
 
(In thousands)
Amount in AOCI not yet recognized in net periodic benefit cost at beginning of year
$
2,450

 
$

Experience (gain) loss
(508
)
 
4

Regulatory asset (liability) adjustment
295

 
(4
)
Amortization recognized in net periodic benefit cost (income)
(151
)
 

Amount in AOCI not yet recognized in net periodic benefit cost at end of year
$
2,086

 
$

Amortization expected to be recognized in 2019
$
133

 
$

Schedule of Net Benefit Costs
The following table presents the components of net periodic benefit cost (income):
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
PNM
 
 
 
 
 
Service cost
$
83

 
$
96

 
$
140

Interest cost
3,439

 
4,025

 
4,346

Expected return on plan assets
(5,414
)
 
(5,230
)
 
(5,483
)
Amortization of net (gain) loss
2,354

 
3,682

 
1,145

Amortization of prior service credit
(1,664
)
 
(1,663
)
 
(30
)
Net periodic benefit cost (income)
$
(1,202
)
 
$
910

 
$
118

TNMP
 
 
 
 
 
Service cost
$
134

 
$
143

 
$
186

Interest cost
477

 
556

 
677

Expected return on plan assets
(542
)
 
(456
)
 
(490
)
Amortization of net (gain) loss
(227
)
 
(79
)
 
(40
)
Amortization of prior service cost

 

 

Net periodic benefit cost (income)
$
(158
)
 
$
164

 
$
333

The following table presents the components of net periodic benefit cost:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
PNM
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
622

 
697

 
812

Amortization of net (gain) loss
359

 
313

 
256

Amortization of prior service cost

 

 

Net periodic benefit cost
$
981

 
$
1,010

 
$
1,068

TNMP
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
29

 
33

 
40

Amortization of net (gain) loss
15

 
9

 
2

Amortization of prior service cost

 

 

Net periodic benefit cost
$
44

 
$
42

 
$
42

The following table presents the components of net periodic benefit cost (income):
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
PNM
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
24,270

 
26,908

 
30,307

Expected return on plan assets
(34,686
)
 
(33,803
)
 
(35,416
)
Amortization of net (gain) loss
16,348

 
16,006

 
13,820

Amortization of prior service cost
(965
)
 
(965
)
 
(965
)
Net periodic benefit cost
$
4,967

 
$
8,146

 
$
7,746

TNMP
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
2,625

 
2,887

 
3,304

Expected return on plan assets
(3,963
)
 
(3,779
)
 
(3,943
)
Amortization of net (gain) loss
1,088

 
923

 
700

Amortization of prior service cost

 

 

Net periodic benefit cost (income)
$
(250
)
 
$
31

 
$
61

Schedule of Expected Benefit Payments
The following OPEB payments, which reflect expected future service and are net of participant contributions, are expected to be paid:
 
PNM
 
TNMP
 
(In thousands)
2019
$
7,365

 
$
629

2020
7,309

 
653

2021
7,029

 
674

2022
6,653

 
699

2023
6,351

 
714

2024 - 2028
26,678

 
3,558

The following pension benefit payments are expected to be paid:
 
PNM
 
TNMP
 
(In thousands)
2019
$
46,125

 
$
5,137

2020
45,595

 
5,065

2021
44,804

 
5,005

2022
44,000

 
4,886

2023
43,066

 
4,667

2024 - 2028
199,157

 
21,075

The following executive retirement plan payments, which reflect expected future service, are expected:
 
PNM
 
TNMP
 
(In thousands)
2019
$
1,627

 
$
141

2020
1,463

 
91

2021
1,427

 
88

2022
1,385

 
84

2023
1,337

 
79

2024 - 2028
5,792

 
301

Schedule of Health Care Cost Trend Rates
The following table shows the assumed health care cost trend rates for the PNM OPEB plan: 
 
PNM
 
December 31,
 
2018
 
2017
Health care cost trend rate assumed for next year
6.5
%
 
6.5
%
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
5.0
%
 
5.0
%
Year that the rate reaches the ultimate trend rate
2026

 
2024

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
The following table shows the impact of a one-percentage-point change in assumed health care cost trend rates:
 
PNM
 
1-Percentage-
Point  Increase
 
1-Percentage-
Point  Decrease
 
(In thousands)
Effect on total of service and interest cost
$
60

 
$
100

Effect on APBO
$
1,158

 
$
(1,529
)
Schedule of Net Funded Status
For the executive retirement programs, the following table presents information about the PBO and funded status of the plans:
 
PNM
 
TNMP
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2018
 
2017
 
2018
 
2017
 
(In thousands)
PBO at beginning of year
$
16,117

 
$
16,212

 
$
771

 
$
787

Service cost

 

 

 

Interest cost
622

 
697

 
29

 
33

Actuarial (gain) loss
(508
)
 
674

 
(4
)
 
44

Benefits paid
(1,505
)
 
(1,466
)
 
(94
)
 
(93
)
PBO at end of year – funded status
14,726

 
16,117

 
702

 
771

Less current liability
1,627

 
1,501

 
141

 
93

Non-current liability
$
13,099

 
$
14,616

 
$
561

 
$
678

Summary of Expenses for Other Retirement Plans
A summary of expenses for these other retirement plans is as follows:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
PNMR
 
 
 
 
 
401(k) plan
$
16,677

 
$
16,452

 
$
17,762

Non-qualified plan
$
865

 
$
3,702

 
$
2,017

PNM
 
 
 
 
 
401(k) plan
$
12,052

 
$
12,120

 
$
13,397

Non-qualified plan
$
621

 
$
2,834

 
$
1,535

TNMP
 
 
 
 
 
401(k) plan
$
4,625

 
$
4,332

 
$
4,365

Non-qualified plan
$
244

 
$
868

 
$
482