Q3 2019 | Q3 2018 | YTD 2019 | YTD 2018 | |
GAAP net earnings attributable to PNM Resources | $102.8 | $87.5 | $45.6 | $140.7 |
GAAP diluted EPS | $1.28 | $1.09 | $0.57 | $1.76 |
Ongoing net earnings | $103.6 | $86.5 | $143.6 | $145.3 |
Ongoing diluted EPS | $1.29 | $1.08 | $1.80 | $1.82 |
Q3 2019 | Q3 2018 | YTD 2019 | YTD 2018 | |
GAAP net earnings attributable to PNM Resources | $80.7 | $77.4 | $12.8 | $111.6 |
GAAP diluted EPS | $1.01 | $0.97 | $0.16 | $1.40 |
Ongoing net earnings | $81.5 | $75.2 | $110.7 | $115.0 |
Ongoing diluted EPS | $1.02 | $0.95 | $1.39 | $1.45 |
• | PNM GAAP and ongoing earnings increased in the third quarter of 2019 due to higher temperatures that increased customer usage and revised retail rates implemented in January 2019, including the impact of amortized excess deferred income taxes. |
• | Earnings were also impacted in the third quarter of 2019 by reductions in operations and maintenance spending. These impacts were offset by additional depreciation and property tax expenses related to new capital investments. |
Q3 2019 | Q3 2018 | YTD 2019 | YTD 2018 | |
GAAP net earnings attributable to PNM Resources | $25.1 | $16.1 | $44.5 | $40.9 |
GAAP diluted EPS | $0.31 | $0.20 | $0.56 | $0.51 |
Ongoing net earnings | $25.1 | $16.1 | $44.6 | $40.9 |
Ongoing diluted EPS | $0.31 | $0.20 | $0.56 | $0.51 |
• | TNMP’s GAAP and ongoing earnings increased in the third quarter of 2019 due to the combined implementation of new base rates approved in December 2018 and Transmission Cost of Service (TCOS) rate increases in March 2019 and September 2019, along with increased customer usage driven by higher temperatures. |
• | These increases were offset by higher depreciation and property tax expenses resulting from additional capital investments. |
Q3 2019 | Q3 2018 | YTD 2019 | YTD 2018 | |
GAAP net earnings (loss) attributable to PNM Resources | ($3.0) | ($6.0) | ($11.7) | ($11.8) |
GAAP diluted EPS | ($0.04) | ($0.08) | ($0.15) | ($0.15) |
Ongoing net earnings (loss) | ($3.0) | ($4.7) | ($11.7) | ($10.6) |
Ongoing diluted EPS | ($0.04) | ($0.07) | ($0.15) | ($0.14) |
• | Corporate and Other’s GAAP and ongoing losses decreased in the third quarter of 2019 due to a lower effective tax rate. |
PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 80,729 | $ | 25,087 | $ | (3,045 | ) | $ | 102,771 | |||||||
Adjusting items before income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges2a | (28 | ) | — | — | (28 | ) | ||||||||||
Net change in unrealized gains and losses on investment securities2b | (1,202 | ) | — | — | (1,202 | ) | ||||||||||
Pension expense related to previously disposed of gas distribution business2d | 1,044 | — | — | 1,044 | ||||||||||||
Process improvement initiatives2e | 149 | 51 | — | 200 | ||||||||||||
Four Corners coal mine reclamation2f | 1,078 | — | — | 1,078 | ||||||||||||
Total adjustments before income tax effects | 1,041 | 51 | — | 1,092 | ||||||||||||
Income tax impact of above adjustments1,3 | (264 | ) | (11 | ) | — | (275 | ) | |||||||||
Adjusting items, net of income taxes | 777 | 40 | — | 817 | ||||||||||||
Ongoing Earnings (Loss) | $ | 81,506 | $ | 25,127 | $ | (3,045 | ) | $ | 103,588 | |||||||
Nine Months Ended September 30, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 12,797 | $ | 44,452 | $ | (11,692 | ) | $ | 45,557 | |||||||
Adjusting items before income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges2a | (84 | ) | — | — | (84 | ) | ||||||||||
Net change in unrealized gains and losses on investment securities2b | (13,692 | ) | — | — | (13,692 | ) | ||||||||||
Regulatory disallowances and restructuring costs2c | 150,599 | — | — | 150,599 | ||||||||||||
Pension expense related to previously disposed of gas distribution business2d | 3,134 | — | — | 3,134 | ||||||||||||
Process improvement initiatives2e | 559 | 186 | — | 745 | ||||||||||||
Four Corners coal mine reclamation2f | 794 | — | — | 794 | ||||||||||||
Total adjustments before income tax effects | 141,310 | 186 | — | 141,496 | ||||||||||||
Income tax impact of above adjustments1 | (35,893 | ) | (39 | ) | — | (35,932 | ) | |||||||||
Deferred income tax impact of regulatory disallowances | (7,485 | ) | — | — | (7,485 | ) | ||||||||||
Total income tax impacts3 | (43,378 | ) | (39 | ) | — | (43,417 | ) | |||||||||
Adjusting items, net of income taxes | 97,932 | 147 | — | 98,079 | ||||||||||||
Ongoing Earnings (Loss) | $ | 110,729 | $ | 44,599 | $ | (11,692 | ) | $ | 143,636 | |||||||
1 2019 income tax effects calculated using a tax rate of 25.40% for PNM and 21% for TNMP | ||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows: | ||||||||||||||||
a (Reductions) in "Electric Operating Revenues" and "Cost of energy" of $257 and $285 in the three months ended September 30, 2019 and $737 and $821 in the nine months ended September 30, 2019 | ||||||||||||||||
b (Increases) in "Gains on investment securities" | ||||||||||||||||
c Increases in "Regulatory disallowances and restructuring costs" | ||||||||||||||||
d Increases in "Other (deductions)" | ||||||||||||||||
e Increases in "Administrative and general" | ||||||||||||||||
f Increases in "Cost of energy" | ||||||||||||||||
3 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||
PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended September 30, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 77,376 | $ | 16,100 | $ | (5,955 | ) | $ | 87,521 | |||||||
Adjusting items before income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges2a | (28 | ) | — | — | (28 | ) | ||||||||||
Net change in unrealized gains and losses on investment securities2b | (2,153 | ) | — | — | (2,153 | ) | ||||||||||
Regulatory disallowances and restructuring costs2c | (1,645 | ) | — | — | (1,645 | ) | ||||||||||
Pension expense related to previously disposed of gas distribution business2d | 850 | — | — | 850 | ||||||||||||
(Gain) related to previously disposed of activities2e | — | — | 154 | 154 | ||||||||||||
Cost to review strategic growth opportunities2f | — | — | 1,465 | 1,465 | ||||||||||||
Total adjustments before income tax effects | (2,976 | ) | — | 1,619 | (1,357 | ) | ||||||||||
Income tax impact of above adjustments1,3 | 756 | — | (411 | ) | 345 | |||||||||||
Adjusting items, net of income taxes | (2,220 | ) | — | 1,208 | (1,012 | ) | ||||||||||
Ongoing Earnings (Loss) | $ | 75,156 | $ | 16,100 | $ | (4,747 | ) | $ | 86,509 | |||||||
Nine Months Ended September 30, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 111,622 | $ | 40,879 | $ | (11,782 | ) | $ | 140,719 | |||||||
Adjusting items before income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges2a | (83 | ) | — | — | (83 | ) | ||||||||||
Net change in unrealized gains and losses on investment securities2b | 1,930 | — | — | 1,930 | ||||||||||||
Regulatory disallowances and restructuring costs2c | 149 | — | — | 149 | ||||||||||||
Pension expense related to previously disposed of gas distribution business2d | 2,548 | — | — | 2,548 | ||||||||||||
(Gain) related to previously disposed of activities2e | — | — | (61 | ) | (61 | ) | ||||||||||
Cost to review strategic growth opportunities2f | — | — | 1,465 | 1,465 | ||||||||||||
Total adjustments before income tax effects | 4,544 | — | 1,404 | 5,948 | ||||||||||||
Income tax impact of above adjustments1 | (1,154 | ) | — | (356 | ) | (1,510 | ) | |||||||||
Impairment of state tax credits | — | — | 123 | 123 | ||||||||||||
Total income tax impacts3 | (1,154 | ) | — | (233 | ) | (1,387 | ) | |||||||||
Adjusting items, net of income taxes | 3,390 | — | 1,171 | 4,561 | ||||||||||||
Ongoing Earnings (Loss) | $ | 115,012 | $ | 40,879 | $ | (10,611 | ) | $ | 145,280 | |||||||
1 2018 income tax effects calculated using a tax rate of 25.40% | ||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows: | ||||||||||||||||
a (Reductions) in "Electric Operating Revenues" and "Cost of energy" of $275 and $303 in the three months ended September 30, 2018 and $821 and $904 in the nine months ended September 30, 2018 | ||||||||||||||||
b (Increases) decreases in "Gains on investment securities" | ||||||||||||||||
c Increases (decreases) in "Regulatory disallowances and restructuring costs" | ||||||||||||||||
d Increases in "Other (deductions)" | ||||||||||||||||
e (Increases) decreases in "Other income" | ||||||||||||||||
f Increases in "Administrative and General" | ||||||||||||||||
3 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||
PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||
(per diluted share) | ||||||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 1.01 | $ | 0.31 | $ | (0.04 | ) | $ | 1.28 | |||||||
Adjusting items, net of income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | (0.01 | ) | — | — | (0.01 | ) | ||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||
Process improvement initiatives | — | — | — | — | ||||||||||||
Four Corners coal mine reclamation | 0.01 | — | — | 0.01 | ||||||||||||
Total Adjustments | 0.01 | — | — | 0.01 | ||||||||||||
Ongoing Earnings (Loss) | $ | 1.02 | $ | 0.31 | $ | (0.04 | ) | $ | 1.29 | |||||||
Average Basic and Diluted Shares Outstanding: 80,000,506 | ||||||||||||||||
Nine Months Ended September 30, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 0.16 | $ | 0.56 | $ | (0.15 | ) | $ | 0.57 | |||||||
Adjusting items, net of income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | (0.13 | ) | — | — | (0.13 | ) | ||||||||||
Regulatory disallowances and restructuring costs | 1.41 | — | — | 1.41 | ||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.03 | — | — | 0.03 | ||||||||||||
Process improvement initiatives | — | — | — | — | ||||||||||||
Four Corners coal mine reclamation | 0.01 | — | — | 0.01 | ||||||||||||
Deferred income tax impact of regulatory disallowances | (0.09 | ) | — | — | (0.09 | ) | ||||||||||
Total Adjustments | 1.23 | — | — | 1.23 | ||||||||||||
Ongoing Earnings (Loss) | $ | 1.39 | $ | 0.56 | $ | (0.15 | ) | $ | 1.80 | |||||||
Average Basic and Diluted Shares Outstanding: 79,979,723 | ||||||||||||||||
PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||
(per diluted share) | ||||||||||||||||
Three Months Ended September 30, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 0.97 | $ | 0.20 | $ | (0.08 | ) | $ | 1.09 | |||||||
Adjusting items, net of income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | (0.02 | ) | — | — | (0.02 | ) | ||||||||||
Regulatory disallowances and restructuring costs | (0.01 | ) | — | — | (0.01 | ) | ||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||
(Gain) related to previously disposed of activities | — | — | — | — | ||||||||||||
Cost to review strategic growth opportunities | — | — | 0.01 | 0.01 | ||||||||||||
Total Adjustments | (0.02 | ) | — | 0.01 | (0.01 | ) | ||||||||||
Ongoing Earnings (Loss) | $ | 0.95 | $ | 0.20 | $ | (0.07 | ) | $ | 1.08 | |||||||
Average Diluted Shares Outstanding: 79,979,599 | ||||||||||||||||
Nine Months Ended September 30, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 1.40 | $ | 0.51 | $ | (0.15 | ) | $ | 1.76 | |||||||
Adjusting items, net of income tax effects: | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | 0.02 | — | — | 0.02 | ||||||||||||
Regulatory disallowances and restructuring costs | — | — | — | — | ||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.03 | — | — | 0.03 | ||||||||||||
(Gain) related to previously disposed of activities | — | — | — | — | ||||||||||||
Impairment of state tax credits | — | — | — | — | ||||||||||||
Cost to review strategic growth opportunities | — | — | 0.01 | 0.01 | ||||||||||||
Total Adjustments | 0.05 | — | 0.01 | 0.06 | ||||||||||||
Ongoing Earnings (Loss) | $ | 1.45 | $ | 0.51 | $ | (0.14 | ) | $ | 1.82 | |||||||
Average Diluted Shares Outstanding: 79,990,484 | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Electric Operating Revenues: | |||||||||||||||
Contracts with customers | $ | 418,673 | $ | 400,023 | $ | 1,049,287 | $ | 1,042,033 | |||||||
Alternative revenue programs | (6,779 | ) | (8,050 | ) | (300 | ) | (1,466 | ) | |||||||
Other electric operating revenue | 21,692 | 30,693 | 64,471 | 52,290 | |||||||||||
Total electric operating revenues | 433,586 | 422,666 | 1,113,458 | 1,092,857 | |||||||||||
Operating Expenses: | |||||||||||||||
Cost of energy | 108,736 | 113,536 | 314,145 | 293,803 | |||||||||||
Administrative and general | 47,613 | 49,969 | 142,782 | 141,607 | |||||||||||
Energy production costs | 30,877 | 31,350 | 108,853 | 108,588 | |||||||||||
Regulatory disallowances and restructuring costs | — | (1,645 | ) | 150,599 | 149 | ||||||||||
Depreciation and amortization | 68,350 | 61,580 | 199,771 | 180,365 | |||||||||||
Transmission and distribution costs | 16,461 | 19,394 | 52,333 | 54,800 | |||||||||||
Taxes other than income taxes | 21,009 | 20,492 | 61,327 | 60,094 | |||||||||||
Total operating expenses | 293,046 | 294,676 | 1,029,810 | 839,406 | |||||||||||
Operating income | 140,540 | 127,990 | 83,648 | 253,451 | |||||||||||
Other Income and Deductions: | |||||||||||||||
Interest income | 3,440 | 3,400 | 10,489 | 11,862 | |||||||||||
Gains on investment securities | 1,686 | 2,463 | 20,299 | 1,081 | |||||||||||
Other income | 4,256 | 3,735 | 11,050 | 12,000 | |||||||||||
Other (deductions) | (3,612 | ) | (2,624 | ) | (9,980 | ) | (9,867 | ) | |||||||
Net other income and deductions | 5,770 | 6,974 | 31,858 | 15,076 | |||||||||||
Interest Charges | 30,359 | 30,492 | 91,785 | 96,868 | |||||||||||
Earnings before Income Taxes | 115,951 | 104,472 | 23,721 | 171,659 | |||||||||||
Income Taxes (Benefits) | 9,188 | 12,899 | (32,420 | ) | 18,838 | ||||||||||
Net Earnings | 106,763 | 91,573 | 56,141 | 152,821 | |||||||||||
(Earnings) Attributable to Valencia Non-controlling Interest | (3,860 | ) | (3,920 | ) | (10,188 | ) | (11,706 | ) | |||||||
Preferred Stock Dividend Requirements of Subsidiary | (132 | ) | (132 | ) | (396 | ) | (396 | ) | |||||||
Net Earnings Attributable to PNMR | $ | 102,771 | $ | 87,521 | $ | 45,557 | $ | 140,719 | |||||||
Net Earnings Attributable to PNMR per Common Share: | |||||||||||||||
Basic | $ | 1.29 | $ | 1.10 | $ | 0.57 | $ | 1.76 | |||||||
Diluted | $ | 1.28 | $ | 1.09 | $ | 0.57 | $ | 1.76 | |||||||
Dividends Declared per Common Share | $ | 0.290 | $ | 0.265 | $ | 0.870 | $ | 0.795 | |||||||