XML 133 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures
A reconciliation of the changes in Level 3 fair value measurements is as follows:
 
Fixed Income - Corporate
PNMR Master Trust
PNM Pension
 
TNMP Pension
 
Total Master Trust
 
(In thousands)
Balance at December 31, 2017
$
191

 
$
21

 
$
212

Actual return on assets sold during the period
(7
)
 
(1
)
 
(8
)
Actual return on assets still held at period end
(1
)
 

 
(1
)
Purchases
192

 
23

 
215

Sales
(87
)
 
(10
)
 
(97
)
Balance at December 31, 2018
288

 
33

 
321

Actual return on assets sold during the period
(48
)
 
(5
)
 
(53
)
Actual return on assets still held at period end

 

 

Purchases
133

 
15

 
148

Sales
(373
)
 
(43
)
 
(416
)
Balance at December 31, 2019
$

 
$

 
$


The following table presents information about the PBO, fair value of plan assets, and funded status of the plans:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
PBO at beginning of year
$
564,258

 
$
623,983

 
$
60,587

 
$
68,423

Service cost

 

 

 

Interest cost
25,175

 
24,270

 
2,686

 
2,625

Actuarial (gain) loss
61,151

 
(41,025
)
 
7,889

 
(5,216
)
Benefits paid
(44,839
)
 
(42,970
)
 
(5,588
)
 
(5,245
)
PBO at end of year
605,745

 
564,258

 
65,574

 
60,587

Fair value of plan assets at beginning of year
489,978

 
562,016

 
55,074

 
63,499

Actual return on plan assets
86,328

 
(29,068
)
 
9,881

 
(3,180
)
Employer contributions

 

 

 

Benefits paid
(44,839
)
 
(42,970
)
 
(5,588
)
 
(5,245
)
Fair value of plan assets at end of year
531,467

 
489,978

 
59,367

 
55,074

Funded status – asset (liability) for pension benefits
$
(74,278
)
 
$
(74,280
)
 
$
(6,207
)
 
$
(5,513
)

The following table presents information about the APBO, the fair value of plan assets, and the funded status of the plans:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
APBO at beginning of year
$
75,305

 
$
89,897

 
$
10,064

 
$
12,279

Service cost
53

 
83

 
50

 
134

Interest cost
3,316

 
3,439

 
451

 
477

Participant contributions
2,131

 
2,390

 
316

 
174

Actuarial (gain) loss
2,587

 
(12,206
)
 
1,004

 
(2,213
)
Benefits paid
(8,271
)
 
(8,298
)
 
(650
)
 
(787
)
APBO at end of year
75,121

 
75,305

 
11,235

 
10,064

Fair value of plan assets at beginning of year
69,703

 
80,356

 
8,744

 
10,002

Actual return on plan assets
19,257

 
(7,669
)
 
2,434

 
(988
)
Employer contributions
3,580

 
2,924

 

 
343

Participant contributions
2,131

 
2,390

 
316

 
174

Benefits paid
(8,271
)
 
(8,298
)
 
(650
)
 
(787
)
Fair value of plan assets at end of year
86,400

 
69,703

 
10,844

 
8,744

Funded status – asset (liability)
$
11,279

 
$
(5,602
)
 
$
(391
)
 
$
(1,320
)

Schedule of Assumptions Used
The following significant weighted-average assumptions were used to determine the PBO and net periodic benefit cost (income). Should actual experience differ from actuarial assumptions, the PBO and net periodic benefit cost (income) would be affected.
 
Year Ended December 31,
PNM
2019
 
2018
 
2017
Discount rate for determining December 31 PBO
3.42
%
 
4.65
%
 
4.05
%
Discount rate for determining net periodic benefit cost (income)
4.65
%
 
4.05
%
 
4.51
%
Expected return on plan assets
6.86
%
 
6.54
%
 
6.40
%
Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP
 
 
 
 

Discount rate for determining December 31 PBO
3.46
%
 
4.63
%
 
4.01
%
Discount rate for determining net periodic benefit cost (income)
4.63
%
 
4.01
%
 
4.49
%
Expected return on plan assets
6.90
%
 
6.57
%
 
6.40
%
Rate of compensation increase
N/A

 
N/A

 
N/A


Actuarial (gain) loss results from changes in:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2019
 
2018
 
2019
 
2018
 
(in thousands)
Discount rates
$
66,108

 
$
(34,769
)
 
$
8,006

 
$
(4,278
)
Demographic experience
(732
)
 
431

 
394

 
(301
)
Mortality rate
(4,225
)
 
(6,966
)
 
(296
)
 
(705
)
Other assumptions and experience

 
279

 
(215
)
 
68

 
$
61,151

 
$
(41,025
)
 
$
7,889

 
$
(5,216
)

The following significant weighted-average assumptions were used to determine the APBO and net periodic benefit cost. Should actual experience differ from actuarial assumptions, the APBO and net periodic benefit cost would be affected.
 
Year Ended December 31,
PNM
2019
 
2018
 
2017
Discount rate for determining December 31 APBO
3.42
%
 
4.63
%
 
4.00
%
Discount rate for determining net periodic benefit cost
4.63
%
 
4.00
%
 
4.47
%
Expected return on plan assets
7.20
%
 
7.42
%
 
7.50
%
Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP
 
 
 
 
 
Discount rate for determining December 31 APBO
3.42
%
 
4.63
%
 
4.00
%
Discount rate for determining net periodic benefit cost
4.63
%
 
4.00
%
 
4.47
%
Expected return on plan assets
5.80
%
 
5.86
%
 
5.40
%
Rate of compensation increase
N/A

 
N/A

 
N/A


The following significant weighted-average assumptions were used to determine the PBO and net periodic benefit cost. Should actual experience differ from actuarial assumptions, the PBO and net periodic benefit cost would be affected.
 
Year Ended December 31,
PNM
2019
 
2018
 
2017
Discount rate for determining December 31 PBO
3.44
%
 
4.66
%
 
4.05
%
Discount rate for determining net periodic benefit cost
4.66
%
 
4.05
%
 
4.51
%
Long-term rate of return on plan assets
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP
 
 
 
 
 
Discount rate for determining December 31 PBO
3.46
%
 
4.63
%
 
4.01
%
Discount rate for determining net periodic benefit cost
4.63
%
 
4.01
%
 
4.49
%
Long-term rate of return on plan assets
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A


Actuarial (gain) loss results from changes in:
 
PNM
 
TNMP
 
Year Ended December 31,
 
Year Ended December 31,
 
2019
 
2018
 
2019
 
2018
 
(in thousands)
Discount rates
$
7,236

 
$
(4,076
)
 
$
1,375

 
$
(710
)
Claims, contributions, and demographic experience
(4,022
)
 
(3,174
)
 
(311
)
 
72

Assumed participation rate

 
(4,040
)
 

 
(1,461
)
Mortality rate
(627
)
 
(916
)
 
(60
)
 
(114
)
 
$
2,587

 
$
(12,206
)
 
$
1,004

 
$
(2,213
)

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The following table presents pre-tax information about net actuarial (gain) loss in AOCI as of December 31, 2019.
 
PNM
 
TNMP
 
(In thousands)
Amounts in AOCI not yet recognized in net periodic benefit cost (income) at beginning of year
$
150,274

 
$

Experience (gain) loss
8,926

 
1,877

Regulatory asset (liability) adjustment
(5,539
)
 
(1,877
)
Amortization recognized in net periodic benefit cost (income)
(7,270
)
 

Amounts in AOCI not yet recognized in net periodic benefit cost (income) at end of year
$
146,391

 
$

Amortization expected to be recognized in 2020
$
8,131

 
$


The following table presents pre-tax information about net actuarial loss in AOCI as of December 31, 2019.
 
December 31, 2019
 
PNM
 
TNMP
 
(In thousands)
Amount in AOCI not yet recognized in net periodic benefit cost at beginning of year
$
2,086

 
$

Experience (gain) loss
1,053

 
54

Regulatory asset (liability) adjustment
(611
)
 
(54
)
Amortization recognized in net periodic benefit cost (income)
(133
)
 

Amount in AOCI not yet recognized in net periodic benefit cost at end of year
$
2,395

 
$

Amortization expected to be recognized in 2020
$
169

 
$


Schedule of Net Benefit Costs
The following table presents the components of net periodic benefit cost (income):
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
PNM
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
25,175

 
24,270

 
26,908

Expected return on plan assets
(34,103
)
 
(34,686
)
 
(33,803
)
Amortization of net (gain) loss
15,518

 
16,348

 
16,006

Amortization of prior service cost
(965
)
 
(965
)
 
(965
)
Net periodic benefit cost
$
5,625

 
$
4,967

 
$
8,146

TNMP
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
2,686

 
2,625

 
2,887

Expected return on plan assets
(3,868
)
 
(3,963
)
 
(3,779
)
Amortization of net (gain) loss
941

 
1,088

 
923

Amortization of prior service cost

 

 

Net periodic benefit cost (income)
$
(241
)
 
$
(250
)
 
$
31


The following table presents the components of net periodic benefit cost (income):
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
PNM
 
 
 
 
 
Service cost
$
53

 
$
83

 
$
96

Interest cost
3,316

 
3,439

 
4,025

Expected return on plan assets
(5,278
)
 
(5,414
)
 
(5,230
)
Amortization of net (gain) loss
675

 
2,354

 
3,682

Amortization of prior service credit
(397
)
 
(1,664
)
 
(1,663
)
Net periodic benefit cost (income)
$
(1,631
)
 
$
(1,202
)
 
$
910

TNMP
 
 
 
 
 
Service cost
$
50

 
$
134

 
$
143

Interest cost
451

 
477

 
556

Expected return on plan assets
(517
)
 
(542
)
 
(456
)
Amortization of net (gain) loss
(444
)
 
(227
)
 
(79
)
Amortization of prior service cost

 

 

Net periodic benefit cost (income)
$
(460
)
 
$
(158
)
 
$
164


The following table presents the components of net periodic benefit cost:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
PNM
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
651

 
622

 
697

Amortization of net (gain) loss
318

 
359

 
313

Amortization of prior service cost

 

 

Net periodic benefit cost
$
969

 
$
981

 
$
1,010

TNMP
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
30

 
29

 
33

Amortization of net (gain) loss
15

 
15

 
9

Amortization of prior service cost

 

 

Net periodic benefit cost
$
45

 
$
44

 
$
42



Schedule of Expected Benefit Payments The following executive retirement plan payments, which reflect expected future service, are expected:
 
PNM
 
TNMP
 
(In thousands)
2020
$
1,459

 
$
93

2021
1,424

 
90

2022
1,383

 
86

2023
1,335

 
82

2024
1,280

 
76

2025 - 2029
5,419

 
273


The following OPEB payments, which reflect expected future service and are net of participant contributions, are expected to be paid:
 
PNM
 
TNMP
 
(In thousands)
2020
$
6,770

 
$
647

2021
6,584

 
670

2022
6,216

 
695

2023
6,017

 
709

2024
5,755

 
719

2025 - 2029
24,122

 
3,497


The following pension benefit payments are expected to be paid:
 
PNM
 
TNMP
 
(In thousands)
2020
$
46,600

 
$
5,321

2021
45,636

 
5,244

2022
44,702

 
5,111

2023
43,595

 
4,895

2024
42,637

 
4,652

2025 - 2029
193,885

 
20,846


Schedule of Health Care Cost Trend Rates
The following table shows the assumed health care cost trend rates for the PNM OPEB plan: 
 
PNM
 
December 31,
 
2019
 
2018
Health care cost trend rate assumed for next year
6.5
%
 
6.5
%
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
5.0
%
 
5.0
%
Year that the rate reaches the ultimate trend rate
2026

 
2026

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
The following table shows the impact of a one-percentage-point change in assumed health care cost trend rates:
 
PNM
 
1-Percentage-
Point Increase
 
1-Percentage-
Point Decrease
 
(In thousands)
Effect on total of service and interest cost
$
55

 
$
(77
)
Effect on APBO
$
1,310

 
$
(1,744
)

Schedule of Net Funded Status
For the executive retirement programs, the following table presents information about the PBO and funded status of the plans:
 
PNM
 
TNMP
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
PBO at beginning of year
$
14,726

 
$
16,117

 
$
702

 
$
771

Service cost

 

 

 

Interest cost
651

 
622

 
30

 
29

Actuarial (gain) loss
1,053

 
(508
)
 
54

 
(4
)
Benefits paid
(1,436
)
 
(1,505
)
 
(94
)
 
(94
)
PBO at end of year – funded status
14,994

 
14,726

 
692

 
702

Less current liability
1,434

 
1,627

 
91

 
141

Non-current liability
$
13,560

 
$
13,099

 
$
601

 
$
561


Summary of Expenses for Other Retirement Plans
A summary of expenses for these other retirement plans is as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
PNMR
 
 
 
 
 
401(k) plan
$
16,097

 
$
16,677

 
$
16,452

Non-qualified plan
$
4,551

 
$
865

 
$
3,702

PNM
 
 
 
 
 
401(k) plan
$
11,587

 
$
12,052

 
$
12,120

Non-qualified plan
$
3,384

 
$
621

 
$
2,834

TNMP
 
 
 
 
 
401(k) plan
$
4,511

 
$
4,625

 
$
4,332

Non-qualified plan
$
1,167

 
$
244

 
$
868