XML 147 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities:      
Net Earnings $ 92,131,000 $ 101,282,000 $ 95,419,000
Adjustments to reconcile net earnings to net cash flows from operating activities:      
Depreciation and amortization 301,068,000 275,641,000 268,194,000
Deferred income tax expense (benefit) (25,385,000) 8,019,000 130,528,000
(Gains) losses on investment securities (29,589,000) 17,176,000 (27,161,000)
Stock based compensation expense 6,414,000 7,120,000 6,194,000
Regulatory disallowances and restructuring costs 151,095,000 65,598,000 27,036,000
Allowance for equity funds used during construction (9,478,000) (10,404,000) (9,516,000)
Other, net 2,395,000 3,529,000 5,204,000
Changes in certain assets and liabilities:      
Accounts receivable and unbilled revenues 3,796,000 (8,702,000) (1,846,000)
Materials, supplies, and fuel stock (6,095,000) (5,331,000) 1,473,000
Other current assets 1,872,000 2,491,000 31,298,000
Other assets 42,803,000 (840,000) (5,486,000)
Accounts payable (272,000) (20,714,000) 14,468,000
Accrued interest and taxes 14,691,000 1,713,000 (327,000)
Other current liabilities (7,212,000) 2,614,000 (6,513,000)
Other liabilities (35,071,000) (10,966,000) (5,503,000)
Net cash flows from operating activities 503,163,000 428,226,000 523,462,000
Cash Flows From Investing Activities:      
Additions to utility and non-utility plant (616,273,000) (501,213,000) (500,461,000)
Proceeds from sales of investment securities 494,528,000 984,533,000 637,492,000
Purchases of investment securities (513,866,000) (1,007,022,000) (650,284,000)
Investments in NMRD (38,250,000) (9,000,000) (4,077,000)
Disbursements from NMRD 0 0 12,415,000
Principal repayments on Westmoreland Loan 0 56,640,000 38,360,000
Other, net (37,000) 338,000 392,000
Net cash flows from investing activities (673,898,000) (475,724,000) (466,163,000)
Cash Flows From Financing Activities:      
Short-term loan borrowings (repayments) (150,000,000) 50,000,000 0
Revolving credit facilities borrowings (repayments), net 99,200,000 (119,500,000) 18,300,000
Long-term borrowings 745,000,000 984,652,000 317,000,000
Repayment of long-term debt (407,302,000) (750,162,000) (274,070,000)
Proceeds from stock option exercise 943,000 963,000 1,739,000
Awards of common stock (9,918,000) (12,635,000) (13,929,000)
Dividends paid (92,926,000) (84,961,000) (77,792,000)
Valencia’s transactions with its owner (15,401,000) (17,095,000) (17,742,000)
Amounts received under transmission interconnection arrangements 10,015,000 4,060,000 11,879,000
Refunds paid under transmission interconnection arrangements (4,325,000) (2,830,000) (21,290,000)
Other, net (2,840,000) (6,846,000) (2,942,000)
Net cash flows from financing activities 172,446,000 45,646,000 (58,847,000)
Change in Cash and Cash Equivalents 1,711,000 (1,852,000) (1,548,000)
Cash and Cash Equivalents at Beginning of Year 2,122,000 3,974,000 5,522,000
Cash and Cash Equivalents at End of Year 3,833,000 2,122,000 3,974,000
Restricted Cash Included in Other Current Assets on Consolidated Balance Sheets:      
At beginning of period 0 0 1,000,000
At end of period 0 0 0
Supplemental Cash Flow Disclosures:      
Interest paid, net of amounts capitalized 115,476,000 119,308,000 120,955,000
Income taxes paid (refunded), net (2,929,000) 842,000 625,000
Supplemental schedule of noncash investing and financing activities:      
(Increase) decrease in accrued plant additions 8,781,000 (11,502,000) (25,261,000)
Contribution of utility plant to NMRD 0 578,000 24,829,000
Public Service Company of New Mexico      
Cash Flows From Operating Activities:      
Net Earnings 55,422,000 70,323,000 87,413,000
Net earnings 41,181,000 55,211,000 72,396,000
Adjustments to reconcile net earnings to net cash flows from operating activities:      
Depreciation and amortization 191,213,000 182,355,000 180,500,000
Deferred income tax expense (benefit) (20,145,000) 3,334,000 82,549,000
(Gains) losses on investment securities (29,589,000) 17,176,000 (27,161,000)
Regulatory disallowances and restructuring costs 150,599,000 66,339,000 27,036,000
Allowance for equity funds used during construction (6,656,000) (8,173,000) (8,664,000)
Other, net 2,697,000 3,395,000 5,490,000
Changes in certain assets and liabilities:      
Accounts receivable and unbilled revenues 5,877,000 (7,959,000) (419,000)
Materials, supplies, and fuel stock (5,128,000) (6,238,000) 3,542,000
Other current assets (1,453,000) (468,000) 31,775,000
Other assets 31,409,000 6,894,000 15,121,000
Accounts payable (3,617,000) (14,290,000) 9,736,000
Accrued interest and taxes 5,579,000 (7,617,000) 21,523,000
Other current liabilities 18,002,000 (17,975,000) (11,099,000)
Other liabilities (39,087,000) (3,761,000) (9,389,000)
Net cash flows from operating activities 355,123,000 283,335,000 407,953,000
Cash Flows From Investing Activities:      
Additions to utility and non-utility plant (341,847,000) (255,627,000) (309,142,000)
Proceeds from sales of investment securities 494,528,000 984,533,000 637,492,000
Purchases of investment securities (513,866,000) (1,007,022,000) (650,284,000)
Other, net (87,000) 544,000 33,000
Net cash flows from investing activities (361,272,000) (277,572,000) (321,901,000)
Cash Flows From Financing Activities:      
Short-term loan borrowings (repayments) 15,600,000 2,600,000 (21,200,000)
Short-term borrowings (repayments) - affiliate, net (19,800,000) 19,800,000 0
Long-term borrowings 290,000,000 450,000,000 257,000,000
Repayment of long-term debt (200,000,000) (450,025,000) (232,000,000)
Equity contribution from parent 0 0 0
Dividends paid (528,000) (77,904,000) (61,223,000)
Valencia’s transactions with its owner (15,401,000) (17,095,000) (17,742,000)
Amounts received under transmission interconnection arrangements 10,015,000 72,260,000 11,879,000
Refunds paid under transmission interconnection arrangements (72,525,000) (2,830,000) (21,290,000)
Other, net (296,000) (3,592,000) (1,692,000)
Net cash flows from financing activities 7,065,000 (6,786,000) (86,268,000)
Change in Cash and Cash Equivalents 916,000 (1,023,000) (216,000)
Cash and Cash Equivalents at Beginning of Year 85,000 1,108,000 1,324,000
Cash and Cash Equivalents at End of Year 1,001,000 85,000 1,108,000
Supplemental Cash Flow Disclosures:      
Interest paid, net of amounts capitalized 65,445,000 73,029,000 77,960,000
Income taxes paid (refunded), net (3,544,000) 134,000 (23,391,000)
Supplemental schedule of noncash investing and financing activities:      
(Increase) decrease in accrued plant additions 4,751,000 (12,310,000) (11,792,000)
Texas-New Mexico Power Company      
Cash Flows From Operating Activities:      
Net earnings 55,799,000 51,591,000 35,559,000
Adjustments to reconcile net earnings to net cash flows from operating activities:      
Depreciation and amortization 85,453,000 68,078,000 64,939,000
Deferred income tax expense (benefit) (7,650,000) 1,780,000 27,275,000
Regulatory disallowances and restructuring costs 496,000 (741,000) 0
Allowance for equity funds used during construction (2,800,000) (2,200,000) (900,000)
Allowance for equity funds used during construction and other, net (2,808,000) (2,048,000) (1,120,000)
Changes in certain assets and liabilities:      
Accounts receivable and unbilled revenues (2,081,000) (744,000) (1,427,000)
Materials, supplies, and fuel stock (967,000) 907,000 (2,069,000)
Other current assets (798,000) 1,929,000 (1,253,000)
Other assets 8,366,000 (7,174,000) (20,967,000)
Accounts payable 1,829,000 (4,199,000) 2,419,000
Accrued interest and taxes 186,000 12,263,000 (15,962,000)
Other current liabilities 771,000 6,719,000 (2,236,000)
Other liabilities (1,004,000) (6,610,000) 1,334,000
Net cash flows from operating activities 137,592,000 121,751,000 86,492,000
Cash Flows From Investing Activities:      
Additions to utility and non-utility plant (254,006,000) (223,448,000) (145,495,000)
Net cash flows from investing activities (254,006,000) (223,448,000) (145,495,000)
Cash Flows From Financing Activities:      
Short-term loan borrowings (repayments) (2,500,000) 17,500,000 0
Short-term borrowings (repayments) - affiliate, net (100,000) 100,000 (4,600,000)
Long-term borrowings 305,000,000 95,000,000 60,000,000
Repayment of long-term debt (207,302,000) 0 0
Equity contribution from parent 80,000,000 30,000,000 50,000,000
Dividends paid (55,265,000) (41,903,000) (44,389,000)
Other, net (2,419,000) (700,000) (979,000)
Net cash flows from financing activities 117,414,000 99,997,000 60,032,000
Change in Cash and Cash Equivalents 1,000,000 (1,700,000) 1,029,000
Cash and Cash Equivalents at Beginning of Year 0 1,700,000 671,000
Cash and Cash Equivalents at End of Year 1,000,000 0 1,700,000
Supplemental Cash Flow Disclosures:      
Interest paid, net of amounts capitalized 28,055,000 28,629,000 29,251,000
Income taxes paid (refunded), net 13,611,000 4,266,000 21,436,000
Supplemental schedule of noncash investing and financing activities:      
(Increase) decrease in accrued plant additions $ 5,035,000 $ 1,810,000 $ (15,737,000)