Q4 2019 | Q4 2018 | YE 2019 | YE 2018 | ||
GAAP net earnings (loss) attributable to PNM Resources | $31.8 | ($55.1) | $77.4 | $85.6 | |
GAAP diluted EPS | $0.40 | ($0.69) | $0.97 | $1.07 | |
Ongoing net earnings | $28.9 | $14.7 | $172.5 | $160.0 | |
Ongoing diluted EPS | $0.36 | $0.18 | $2.16 | $2.00 | |
Q4 2019 | Q4 2018 | YE 2019 | YE 2018 | ||
GAAP net earnings (loss) attributable to PNM Resources | $27.9 | ($56.9) | $40.7 | $54.7 | |
GAAP diluted EPS | $0.35 | ($0.71) | $0.51 | $0.68 | |
Ongoing net earnings | $23.0 | $7.7 | $133.7 | $122.7 | |
Ongoing diluted EPS | $0.28 | $0.10 | $1.67 | $1.54 | |
• | PNM’s GAAP earnings in the fourth quarter of 2018 includes $62.3 million of pre-tax losses primarily resulting from the impairment of the 132 MW and 65 MW interests in SJGS Unit 4 and for adjustments to the coal mine reclamation obligation for the mine that serves SJGS. |
• | GAAP earnings increased in the fourth quarter of 2019 driven by $25.6 million in non-recurring net changes in unrealized gains and losses on investment securities. |
• | GAAP and ongoing earnings also increased in the fourth quarter of 2019 due to lower plant maintenance costs, revised retail rates implemented in January 2019, including the impact of amortized excess deferred income taxes, decommissioning and reclamation trust gains and increased customer usage. |
Q4 2019 | Q4 2018 | YE 2019 | YE 2018 | ||
GAAP net earnings attributable to PNM Resources | $11.3 | $10.7 | $55.8 | $51.6 | |
GAAP diluted EPS | $0.14 | $0.13 | $0.70 | $0.64 | |
Ongoing net earnings | $11.7 | $11.8 | $56.3 | $52.7 | |
Ongoing diluted EPS | $0.14 | $0.14 | $0.70 | $0.65 | |
• | TNMP’s GAAP and ongoing earnings increased in the fourth quarter of 2019 due to increased demand-based load, earnings related to AFUDC and the refinancing of debt at lower interest rates. |
• | These increases were offset by higher depreciation and property tax expenses resulting from additional capital investments. |
Q4 2019 | Q4 2018 | YE 2019 | YE 2018 | |
GAAP net earnings (loss) attributable to PNM Resources | ($7.4) | ($8.9) | ($19.1) | ($20.6) |
GAAP diluted EPS | ($0.09) | ($0.11) | ($0.24) | ($0.25) |
Ongoing net earnings (loss) | ($5.8) | ($4.7) | ($17.5) | ($15.3) |
Ongoing diluted EPS | ($0.06) | ($0.06) | ($0.21) | ($0.19) |
• | Corporate and Other’s GAAP net loss in the fourth quarter of 2018 includes an increase to income tax expense for adjustments resulting from the reduction in the federal corporate income tax rate. |
PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Quarter Ended December 31, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 27,856 | $ | 11,347 | $ | (7,398 | ) | $ | 31,805 | |||||||
Adjusting items before income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges3a | (10 | ) | — | — | (10 | ) | ||||||||||
Net change in unrealized gains and losses on investment securities3b | (7,590 | ) | — | — | (7,590 | ) | ||||||||||
Regulatory disallowances and restructuring costs2, 3c | — | 496 | — | 496 | ||||||||||||
Pension expense related to previously disposed of gas distribution business3d | 1,045 | — | — | 1,045 | ||||||||||||
Cost to review strategic growth opportunities3e | — | — | 1,571 | 1,571 | ||||||||||||
Total adjustments before income tax effects | (6,555 | ) | 496 | 1,571 | (4,488 | ) | ||||||||||
Income tax impact of above adjustments1 | 1,665 | (104 | ) | (399 | ) | 1,162 | ||||||||||
Impairment of state tax credits | — | — | 425 | 425 | ||||||||||||
Total income tax impacts4 | 1,665 | (104 | ) | 26 | 1,587 | |||||||||||
Adjusting items, net of income taxes | (4,890 | ) | 392 | 1,597 | (2,901 | ) | ||||||||||
Ongoing Earnings (Loss) | $ | 22,966 | $ | 11,739 | $ | (5,801 | ) | $ | 28,904 | |||||||
Year Ended December 31, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 40,653 | $ | 55,799 | $ | (19,090 | ) | $ | 77,362 | |||||||
Adjusting items before income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges3a | (94 | ) | — | — | (94 | ) | ||||||||||
Net change in unrealized gains and losses on investment securities3b | (21,282 | ) | — | — | (21,282 | ) | ||||||||||
Regulatory disallowances and restructuring costs2, 3c | 150,599 | 496 | — | 151,095 | ||||||||||||
Pension expense related to previously disposed of gas distribution business3d | 4,179 | — | — | 4,179 | ||||||||||||
Process Improvement Initiatives3e | 559 | 186 | — | 745 | ||||||||||||
Four Corners coal mine reclamation3f | 794 | — | — | 794 | ||||||||||||
Cost to review strategic growth opportunities3e | — | — | 1,571 | 1,571 | ||||||||||||
Total adjustments before income tax effects | 134,755 | 682 | 1,571 | 137,008 | ||||||||||||
Income tax impact of above adjustments1 | (34,228 | ) | (143 | ) | (399 | ) | (34,770 | ) | ||||||||
Deferred income tax impact of regulatory disallowances | (7,485 | ) | — | — | (7,485 | ) | ||||||||||
Impairment of state tax credits | — | — | 425 | 425 | ||||||||||||
Total income tax impacts4 | (41,713 | ) | (143 | ) | 26 | (41,830 | ) | |||||||||
Adjusting items, net of income taxes | 93,042 | 539 | 1,597 | 95,178 | ||||||||||||
Ongoing Earnings (Loss) | $ | 133,695 | $ | 56,338 | $ | (17,493 | ) | $ | 172,540 | |||||||
1 2019 income tax effects calculated using tax rates of 21.00% for TNMP and 25.40% for other segments | ||||||||||||||||
2 Regulatory disallowances and restructuring costs are primarily related to the NM Supreme Court's decision to affirm the NMPRC's disallowance of certain costs included in PNM's NM 2015 Rate Case and disallowance of certain costs in TNMP's 2018 Rate Case | ||||||||||||||||
3 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Consolidated Statement of Earnings as follows: | ||||||||||||||||
a (Reductions) in "Electric Operating Revenues" and "Cost of energy" of $260 and $270 in the three months ended December 31, 2019 and $997 and $1,091 in the year ended December 31, 2019 | ||||||||||||||||
b (Increases) in "Gain on investment securities" | ||||||||||||||||
c Increases in "Regulatory disallowances and restructuring costs" | ||||||||||||||||
d Increases in "Other (deductions)" | ||||||||||||||||
e Increases in "Administrative and general" | ||||||||||||||||
f Increases in "Cost of Energy" | ||||||||||||||||
4 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||
PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Quarter Ended December 31, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | (56,938 | ) | $ | 10,711 | $ | (8,850 | ) | $ | (55,077 | ) | |||||
Adjusting items before income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges4a | 83 | — | — | 83 | ||||||||||||
Net change in unrealized gains and losses on investment securities4b | 17,980 | — | — | 17,980 | ||||||||||||
Regulatory disallowances and restructuring costs3, 4c | 66,191 | (741 | ) | — | 65,450 | |||||||||||
Pension expense related to previously disposed of gas distribution business4d | 850 | — | — | 850 | ||||||||||||
Loss related to previously disposed of activities4e | — | — | 1,354 | 1,354 | ||||||||||||
Cost to review strategic growth opportunities4d | — | — | 1,034 | 1,034 | ||||||||||||
Total adjustments before income tax effects | 85,104 | (741 | ) | 2,388 | 86,751 | |||||||||||
Income tax impacts of above adjustments1 | (21,617 | ) | 156 | (607 | ) | (22,068 | ) | |||||||||
Impairment of state tax credits | — | — | (123 | ) | (123 | ) | ||||||||||
Change in federal tax rate and other income tax adjustments2 | 1,119 | 1,673 | 2,473 | 5,265 | ||||||||||||
Total income tax impacts5 | (20,498 | ) | 1,829 | 1,743 | (16,926 | ) | ||||||||||
Adjusting items, net of income taxes | 64,606 | 1,088 | 4,131 | 69,825 | ||||||||||||
Ongoing Earnings (Loss) | $ | 7,668 | $ | 11,799 | $ | (4,719 | ) | $ | 14,748 | |||||||
Year Ended December 31, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 54,683 | $ | 51,591 | $ | (20,632 | ) | $ | 85,642 | |||||||
Adjusting items before income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges4a | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities4b | 19,910 | — | — | 19,910 | ||||||||||||
Regulatory disallowances and restructuring costs3, 4c | 66,339 | (741 | ) | — | 65,598 | |||||||||||
Pension expense related to previously disposed of gas distribution business4d | 3,401 | — | — | 3,401 | ||||||||||||
Loss related to previously disposed of activities4e | — | — | 1,293 | 1,293 | ||||||||||||
Cost to review strategic growth opportunities4d | — | — | 2,499 | 2,499 | ||||||||||||
Total adjustments before income tax effects | 89,650 | (741 | ) | 3,792 | 92,701 | |||||||||||
Income tax impacts of above adjustments1 | (22,771 | ) | 156 | (963 | ) | (23,578 | ) | |||||||||
Impairment of state tax credits | — | — | — | — | ||||||||||||
Change in federal tax rate and other income tax adjustments2 | 1,119 | 1,673 | 2,473 | 5,265 | ||||||||||||
Total income tax impacts5 | (21,652 | ) | 1,829 | 1,510 | (18,313 | ) | ||||||||||
Adjusting items, net of income taxes | 67,998 | 1,088 | 5,302 | 74,388 | ||||||||||||
Ongoing Earnings (Loss) | $ | 122,681 | $ | 52,679 | $ | (15,330 | ) | $ | 160,030 | |||||||
1 2018 income tax effects calculated using tax rates of 21.00% for TNMP and 25.40% for other segments | ||||||||||||||||
2 The Company completed its analysis and recorded related adjustments in the quarter ended December 31, 2018 to reflect the impacts of the reduction in the federal corporate income tax rate (as provided under Staff Accounting Bulletin No. 118) | ||||||||||||||||
3 Regulatory disallowances and restructuring costs are primarily related to impairment of PNM's 132 MW and 65 MW interests in SJGS Unit 4, adjustments to PNM's coal mine reclamation obligation that will not be recovered in the event of an early retirement of SJGS, and recovery of certain costs in TNMP's 2018 Rate Case | ||||||||||||||||
4 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Consolidated Statement of Earnings as follows: | ||||||||||||||||
a Reductions in "Electric Operating Revenues" and "Cost of energy" of $230 and $147 in the three months ended December 31, 2018 and $1,051 and $1,051 in the year ended December 31, 2018 | ||||||||||||||||
b Losses included in "Gains (losses) on investment securities" | ||||||||||||||||
c Increases (decreases) in "Regulatory disallowances and restructuring costs" | ||||||||||||||||
d Increases in "Administrative and general" | ||||||||||||||||
e Increases in "Taxes other than income taxes" of $1,354 in the three months and year ended December 31, 2018 and (increases) in "Other income" of $61 in the year ended December 31, 2018 | ||||||||||||||||
5 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||
PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||
(per diluted share) | ||||||||||||||||
Quarter Ended December 31, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 0.35 | $ | 0.14 | $ | (0.09 | ) | $ | 0.40 | |||||||
Adjusting items, net of income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | (0.07 | ) | — | — | (0.07 | ) | ||||||||||
Regulatory disallowances and restructuring costs | — | — | — | — | ||||||||||||
Pension expense related to previously disposed of gas distribution business | — | — | — | — | ||||||||||||
Cost to review strategic growth opportunities | — | — | 0.02 | 0.02 | ||||||||||||
Impairment of state tax credits | — | — | 0.01 | 0.01 | ||||||||||||
Total Adjustments | (0.07 | ) | — | 0.03 | (0.04 | ) | ||||||||||
Ongoing Earnings (Loss) | $ | 0.28 | $ | 0.14 | $ | (0.06 | ) | $ | 0.36 | |||||||
Average Diluted Shares Outstanding: 80,022,823 | ||||||||||||||||
Year Ended December 31, 2019 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 0.51 | $ | 0.70 | $ | (0.24 | ) | $ | 0.97 | |||||||
Adjusting items, net of income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | (0.20 | ) | — | — | (0.20 | ) | ||||||||||
Regulatory disallowances and restructuring costs | 1.40 | — | — | 1.40 | ||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.04 | — | — | 0.04 | ||||||||||||
Process improvement initiatives | — | — | — | — | ||||||||||||
Four Corners coal mine reclamation | 0.01 | — | — | 0.01 | ||||||||||||
Cost to review strategic growth opportunities | — | — | 0.02 | 0.02 | ||||||||||||
Deferred income tax impact of regulatory disallowances | (0.09 | ) | — | — | (0.09 | ) | ||||||||||
Impairment of state tax credits | — | — | 0.01 | 0.01 | ||||||||||||
Total Adjustments | 1.16 | — | 0.03 | 1.19 | ||||||||||||
Ongoing Earnings (Loss) | $ | 1.67 | $ | 0.70 | $ | (0.21 | ) | $ | 2.16 | |||||||
Average Diluted Shares Outstanding: 79,990,498 | ||||||||||||||||
PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||
(per diluted share) | ||||||||||||||||
Quarter Ended December 31, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | (0.71 | ) | $ | 0.13 | $ | (0.11 | ) | $ | (0.69 | ) | |||||
Adjusting items, net of income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | 0.17 | — | — | 0.17 | ||||||||||||
Regulatory disallowances and restructuring costs | 0.62 | (0.01 | ) | — | 0.61 | |||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||
Loss related to previously disposed of activities | — | — | 0.01 | 0.01 | ||||||||||||
Cost to review strategic growth opportunities | — | — | 0.01 | 0.01 | ||||||||||||
Change in federal tax rate and other income tax adjustments | 0.01 | 0.02 | 0.03 | 0.06 | ||||||||||||
Total Adjustments | 0.81 | 0.01 | 0.05 | 0.87 | ||||||||||||
Ongoing Earnings (Loss) | $ | 0.10 | $ | 0.14 | $ | (0.06 | ) | $ | 0.18 | |||||||
Average Diluted Shares Outstanding: 80,078,310 | ||||||||||||||||
Year Ended December 31, 2018 | ||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 0.68 | $ | 0.64 | $ | (0.25 | ) | $ | 1.07 | |||||||
Adjusting items, net of income tax effects | ||||||||||||||||
Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||
Net change in unrealized gains and losses on investment securities | 0.20 | — | — | 0.20 | ||||||||||||
Regulatory disallowances and restructuring costs | 0.62 | (0.01 | ) | — | 0.61 | |||||||||||
Pension expense related to previously disposed of gas distribution business | 0.03 | — | — | 0.03 | ||||||||||||
Loss related to previously disposed of activities | — | — | 0.01 | 0.01 | ||||||||||||
Cost to review strategic growth opportunities | — | — | 0.02 | 0.02 | ||||||||||||
Impairment of state tax credits | — | — | — | — | ||||||||||||
Change in federal tax rate and other income tax adjustments | 0.01 | 0.02 | 0.03 | 0.06 | ||||||||||||
Total Adjustments | 0.86 | 0.01 | 0.06 | 0.93 | ||||||||||||
Ongoing Earnings (Loss) | $ | 1.54 | $ | 0.65 | $ | (0.19 | ) | $ | 2.00 | |||||||
Average Diluted Shares Outstanding: 80,012,440 | ||||||||||||||||
Year Ended December 31, | |||||||||||
2019 | 2018 | 2017 | |||||||||
(In thousands, except per share amounts) | |||||||||||
Electric Operating Revenues | $ | 1,457,603 | $ | 1,436,613 | $ | 1,445,003 | |||||
Operating Expenses: | |||||||||||
Cost of energy | 412,812 | 399,726 | 407,479 | ||||||||
Administrative and general | 189,227 | 188,470 | 177,791 | ||||||||
Energy production costs | 142,545 | 149,477 | 137,450 | ||||||||
Regulatory disallowances and restructuring costs | 151,095 | 65,598 | 27,036 | ||||||||
Depreciation and amortization | 267,808 | 241,188 | 231,942 | ||||||||
Transmission and distribution costs | 69,862 | 76,434 | 71,576 | ||||||||
Taxes other than income taxes | 80,054 | 79,673 | 76,690 | ||||||||
Total operating expenses | 1,313,403 | 1,200,566 | 1,129,964 | ||||||||
Operating income | 144,200 | 236,047 | 315,039 | ||||||||
Other Income and Deductions: | |||||||||||
Interest income | 14,022 | 15,540 | 15,916 | ||||||||
Gains (losses) on investment securities | 29,589 | (17,176 | ) | 27,161 | |||||||
Other income | 15,382 | 17,586 | 19,515 | ||||||||
Other (deductions) | (15,328 | ) | (15,696 | ) | (24,247 | ) | |||||
Net other income and deductions | 43,665 | 254 | 38,345 | ||||||||
Interest Charges | 121,016 | 127,244 | 127,625 | ||||||||
Earnings before Income Taxes | 66,849 | 109,057 | 225,759 | ||||||||
Income Taxes (Benefits) | (25,282 | ) | 7,775 | 130,340 | |||||||
Net Earnings | 92,131 | 101,282 | 95,419 | ||||||||
(Earnings) Attributable to Valencia Non-controlling Interest | (14,241 | ) | (15,112 | ) | (15,017 | ) | |||||
Preferred Stock Dividend Requirements of Subsidiary | (528 | ) | (528 | ) | (528 | ) | |||||
Net Earnings Attributable to PNMR | $ | 77,362 | $ | 85,642 | $ | 79,874 | |||||
Net Earnings Attributable to PNMR per Common Share: | |||||||||||
Basic | $ | 0.97 | $ | 1.07 | $ | 1.00 | |||||
Diluted | $ | 0.97 | $ | 1.07 | $ | 1.00 | |||||