| Q2 2020 | Q2 2019 | YTD 2020 | YTD 2019 | |||||||||||
| GAAP net earnings (loss) attributable to PNM Resources | $57.5 | ($75.9) | $42.2 | ($57.2) | ||||||||||
| GAAP diluted EPS | $0.72 | ($0.95) | $0.53 | ($0.72) | ||||||||||
| Ongoing net earnings | $44.1 | $30.2 | $58.3 | $39.2 | ||||||||||
| Ongoing diluted EPS | $0.55 | $0.38 | $0.73 | $0.49 | ||||||||||
| Q2 2020 | Q2 2019 | YTD 2020 | YTD 2019 | |||||||||||
| GAAP net earnings (loss) attributable to PNM Resources | $45.5 | ($86.9) | $29.5 | ($67.9) | ||||||||||
| GAAP diluted EPS | $0.57 | ($1.09) | $0.37 | ($0.85) | ||||||||||
| Ongoing net earnings | $31.4 | $19.0 | $44.4 | $28.4 | ||||||||||
| Ongoing diluted EPS | $0.39 | $0.24 | $0.56 | $0.36 | ||||||||||
| Q2 2020 | Q2 2019 | YTD 2020 | YTD 2019 | |||||||||||
| GAAP net earnings attributable to PNM Resources | $16.2 | $15.3 | $23.3 | $19.4 | ||||||||||
| GAAP diluted EPS | $0.20 | $0.19 | $0.29 | $0.24 | ||||||||||
| Ongoing net earnings | $16.2 | $15.4 | $23.3 | $19.5 | ||||||||||
| Ongoing diluted EPS | $0.20 | $0.19 | $0.29 | $0.24 | ||||||||||
| Q2 2020 | Q2 2019 | YTD 2020 | YTD 2019 | |||||||||||
| GAAP net earnings (loss) attributable to PNM Resources | ($4.2) | ($4.2) | ($10.5) | ($8.6) | ||||||||||
| GAAP diluted EPS | ($0.05) | ($0.05) | ($0.13) | ($0.11) | ||||||||||
| Ongoing net earnings (loss) | ($3.4) | ($4.2) | ($9.3) | ($8.7) | ||||||||||
| Ongoing diluted EPS | ($0.04) | ($0.05) | ($0.12) | ($0.11) | ||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
Three Months Ended June 30, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 45,540 | $ | 16,174 | $ | (4,225) | $ | 57,489 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | (17,359) | — | — | (17,359) | ||||||||||||||||||||||
Regulatory disallowances2b | 1,911 | — | — | 1,911 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 1,131 | — | — | 1,131 | ||||||||||||||||||||||
Costs to review strategic growth opportunities2d | — | — | 1,233 | 1,233 | ||||||||||||||||||||||
| Total adjustments before income tax effects | (14,317) | — | 1,233 | (13,084) | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 3,637 | — | (313) | 3,324 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items3 | (3,481) | — | (103) | (3,584) | ||||||||||||||||||||||
Total income tax impacts4 | 156 | — | (416) | (260) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | (14,161) | — | 817 | (13,344) | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 31,379 | $ | 16,174 | $ | (3,408) | $ | 44,145 | ||||||||||||||||||
Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 29,483 | $ | 23,266 | $ | (10,520) | $ | 42,229 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | 14,279 | — | — | 14,279 | ||||||||||||||||||||||
Regulatory disallowances2b | 1,911 | — | — | 1,911 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 2,262 | — | — | 2,262 | ||||||||||||||||||||||
Costs to review strategic growth opportunities2d | — | — | 1,233 | 1,233 | ||||||||||||||||||||||
| Total adjustments before income tax effects | 18,452 | — | 1,233 | 19,685 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | (4,687) | — | (313) | (5,000) | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items3 | 1,146 | — | 284 | 1,430 | ||||||||||||||||||||||
Total income tax impacts4 | (3,541) | — | (29) | (3,570) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | 14,911 | — | 1,204 | 16,115 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 44,394 | $ | 23,266 | $ | (9,316) | $ | 58,344 | ||||||||||||||||||
1 Tax effects calculated using a tax rate of 25.4% | ||||||||||||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows: | ||||||||||||||||||||||||||
a (Increases) decreases in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements | ||||||||||||||||||||||||||
b Increases of $1.9 million in "Interest Charges" and less than $0.1 million in "Other income" reflecting disallowances of previously capitalized AFUDC for certain costs included in the AFUDC computation, resulting from a FERC audit. | ||||||||||||||||||||||||||
c Increases in "Other (deductions)" | ||||||||||||||||||||||||||
d Increases in "Administrative and general" | ||||||||||||||||||||||||||
3 Income tax timing impacts resulting from differences between the statutory tax rate of 25.4% for PNM and the average expected statutory tax rate of 23.9% for PNMR, and the GAAP anticipated effective tax rates of 8.7% for PNM and 6.2% for PNMR, which will reverse by year end | ||||||||||||||||||||||||||
4 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
Three Months Ended June 30, 2019 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | (86,944) | $ | 15,267 | $ | (4,237) | $ | (75,914) | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Mark-to-market impact of economic hedges2a | (28) | — | — | (28) | ||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2b | 504 | — | — | 504 | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2c | 149,254 | — | — | 149,254 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2d | 1,044 | — | — | 1,044 | ||||||||||||||||||||||
Process improvement initiatives2e | 410 | 135 | — | 545 | ||||||||||||||||||||||
Four Corners coal mine reclamation2f | (284) | — | — | (284) | ||||||||||||||||||||||
| Total adjustments before income tax effects | 150,900 | 135 | — | 151,035 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | (38,329) | (28) | — | (38,357) | ||||||||||||||||||||||
| Deferred income tax impact of regulatory disallowances | (7,485) | — | — | (7,485) | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items3 | 823 | 16 | 45 | 884 | ||||||||||||||||||||||
Total income tax impacts4 | (44,991) | (12) | 45 | (44,958) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | 105,909 | 123 | 45 | 106,077 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 18,965 | $ | 15,390 | $ | (4,192) | $ | 30,163 | ||||||||||||||||||
Six Months Ended June 30, 2019 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | (67,932) | $ | 19,365 | $ | (8,647) | $ | (57,214) | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Mark-to-market impact of economic hedges2a | (56) | — | — | (56) | ||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2b | (12,490) | — | — | (12,490) | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2c | 150,599 | — | — | 150,599 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2d | 2,089 | — | — | 2,089 | ||||||||||||||||||||||
Process improvement initiatives2e | 410 | 135 | — | 545 | ||||||||||||||||||||||
Four Corners coal mine reclamation2f | (284) | — | — | (284) | ||||||||||||||||||||||
| Total adjustments before income tax effects | 140,268 | 135 | — | 140,403 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | (35,628) | (28) | — | (35,656) | ||||||||||||||||||||||
| Deferred income tax impact of regulatory disallowances | (7,485) | — | — | (7,485) | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items3 | (795) | 16 | (86) | (865) | ||||||||||||||||||||||
Total income tax impacts4 | (43,908) | (12) | (86) | (44,006) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | 96,360 | 123 | (86) | 96,397 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 28,428 | $ | 19,488 | $ | (8,733) | $ | 39,183 | ||||||||||||||||||
1 2019 income tax effects calculated using a tax rate of 25.40% for PNM and 21% for TNMP | ||||||||||||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows: | ||||||||||||||||||||||||||
a (Reductions) in "Electric Operating Revenues" and "Cost of energy" of $235 and $263 in the three months ended June 30, 2019 and $480 and $536 in the six months ended June 30, 2019 | ||||||||||||||||||||||||||
b (Increases) decreases in "Gains and losses on investment securities" | ||||||||||||||||||||||||||
c Increases in "Regulatory disallowances and restructuring costs" | ||||||||||||||||||||||||||
d Increases in "Other (deductions)" | ||||||||||||||||||||||||||
e Increases in "Administrative and General" | ||||||||||||||||||||||||||
f (Decreases) in "Cost of energy" | ||||||||||||||||||||||||||
3 Income tax timing impacts resulting from differences between the statutory tax rate of 25.4% for PNM and the average expected statutory tax rate of 24.0% for PNMR, and the GAAP anticipated effective tax rates of 11.9% for PNM and 9.4% for PNMR, which will reverse by year end | ||||||||||||||||||||||||||
4 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (per diluted share) | ||||||||||||||||||||||||||
Three Months Ended June 30, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 0.57 | $ | 0.20 | $ | (0.05) | $ | 0.72 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | (0.16) | — | — | (0.16) | ||||||||||||||||||||||
Regulatory disallowances | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Cost to review strategic growth opportunities | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
| Timing of statutory and effective tax rates on non-recurring items | (0.05) | — | — | (0.05) | ||||||||||||||||||||||
| Total Adjustments | (0.18) | — | 0.01 | (0.17) | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 0.39 | $ | 0.20 | $ | (0.04) | $ | 0.55 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 79,875,557 | ||||||||||||||||||||||||||
Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 0.37 | $ | 0.29 | $ | (0.13) | $ | 0.53 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | 0.13 | — | — | 0.13 | ||||||||||||||||||||||
Regulatory disallowances | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
| Cost to review strategic growth opportunities | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
| Timing of statutory and effective tax rates on non-recurring items | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
| Total Adjustments | 0.19 | — | 0.01 | 0.20 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 0.56 | $ | 0.29 | $ | (0.12) | $ | 0.73 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 79,978,535 | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (per diluted share) | ||||||||||||||||||||||||||
Three Months Ended June 30, 2019 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR1 | $ | (1.09) | $ | 0.19 | $ | (0.05) | $ | (0.95) | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Regulatory disallowances and restructuring costs | 1.39 | — | — | 1.39 | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Process improvement initiatives | — | — | — | — | ||||||||||||||||||||||
| Four Corners coal mine reclamation | — | — | — | — | ||||||||||||||||||||||
Deferred income tax impact of regulatory disallowances | (0.09) | — | — | (0.09) | ||||||||||||||||||||||
| Timing of statutory and effective tax rates on non-recurring items | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Total Adjustments | 1.33 | — | — | 1.33 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 0.24 | $ | 0.19 | $ | (0.05) | $ | 0.38 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 79,917,269 | ||||||||||||||||||||||||||
Six Months Ended June 30, 2019 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR1 | $ | (0.85) | $ | 0.24 | $ | (0.11) | $ | (0.72) | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | (0.12) | — | — | (0.12) | ||||||||||||||||||||||
| Regulatory disallowances and restructuring costs | 1.41 | — | — | 1.41 | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
Process improvement initiatives | — | — | — | — | ||||||||||||||||||||||
| Four Corners coal mine reclamation | — | — | — | — | ||||||||||||||||||||||
Deferred income tax impact of regulatory disallowances | (0.09) | — | — | (0.09) | ||||||||||||||||||||||
| Timing of statutory and effective tax rates on non-recurring items | (0.01) | — | — | (0.01) | ||||||||||||||||||||||
| Total Adjustments | 1.21 | — | — | 1.21 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 0.36 | $ | 0.24 | $ | (0.11) | $ | 0.49 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 79,904,858 | ||||||||||||||||||||||||||
1 EPS is presented on a non-diluted basis for the three and six months ended June 30, 2019 due to the consolidated GAAP net loss | ||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Electric Operating Revenues: | |||||||||||||||||||||||
| Contracts with customers | $ | 343,075 | $ | 314,917 | $ | 666,057 | $ | 630,614 | |||||||||||||||
| Alternative revenue programs | 4,466 | 5,844 | 4,892 | 6,480 | |||||||||||||||||||
| Other electric operating revenue | 10,108 | 9,467 | 20,322 | 42,778 | |||||||||||||||||||
| Total electric operating revenues | 357,649 | 330,228 | 691,271 | 679,872 | |||||||||||||||||||
| Operating Expenses: | |||||||||||||||||||||||
| Cost of energy | 93,863 | 83,782 | 192,573 | 205,408 | |||||||||||||||||||
| Administrative and general | 50,453 | 42,833 | 96,485 | 95,170 | |||||||||||||||||||
| Energy production costs | 33,345 | 42,905 | 66,963 | 77,977 | |||||||||||||||||||
| Regulatory disallowances and restructuring costs | — | 149,254 | — | 150,599 | |||||||||||||||||||
| Depreciation and amortization | 70,022 | 66,065 | 138,995 | 131,421 | |||||||||||||||||||
| Transmission and distribution costs | 18,034 | 19,195 | 35,320 | 35,872 | |||||||||||||||||||
| Taxes other than income taxes | 20,782 | 19,809 | 42,047 | 40,317 | |||||||||||||||||||
| Total operating expenses | 286,499 | 423,843 | 572,383 | 736,764 | |||||||||||||||||||
| Operating income (loss) | 71,150 | (93,615) | 118,888 | (56,892) | |||||||||||||||||||
| Other Income and Deductions: | |||||||||||||||||||||||
| Interest income | 3,071 | 3,460 | 6,494 | 7,048 | |||||||||||||||||||
| Gains (losses) on investment securities | 21,620 | 4,599 | (11,229) | 18,613 | |||||||||||||||||||
| Other income | 4,390 | 3,350 | 6,706 | 6,795 | |||||||||||||||||||
| Other (deductions) | (3,307) | (3,117) | (6,780) | (6,369) | |||||||||||||||||||
| Net other income and deductions | 25,774 | 8,292 | (4,809) | 26,087 | |||||||||||||||||||
| Interest Charges | 31,088 | 29,791 | 61,522 | 61,425 | |||||||||||||||||||
| Earnings (Loss) before Income Taxes | 65,836 | (115,114) | 52,557 | (92,230) | |||||||||||||||||||
| Income Taxes (Benefits) | 4,275 | (42,831) | 2,395 | (41,608) | |||||||||||||||||||
| Net Earnings (Loss) | 61,561 | (72,283) | 50,162 | (50,622) | |||||||||||||||||||
| (Earnings) Attributable to Valencia Non-controlling Interest | (3,940) | (3,499) | (7,669) | (6,328) | |||||||||||||||||||
| Preferred Stock Dividend Requirements of Subsidiary | (132) | (132) | (264) | (264) | |||||||||||||||||||
| Net Earnings (Loss) Attributable to PNMR | $ | 57,489 | $ | (75,914) | $ | 42,229 | $ | (57,214) | |||||||||||||||
| Net Earnings (Loss) Attributable to PNMR per Common Share: | |||||||||||||||||||||||
| Basic | $ | 0.72 | $ | (0.95) | $ | 0.53 | $ | (0.72) | |||||||||||||||
| Diluted | $ | 0.72 | $ | (0.95) | $ | 0.53 | $ | (0.72) | |||||||||||||||
| Dividends Declared per Common Share | $ | 0.308 | $ | 0.290 | $ | 0.615 | $ | 0.580 | |||||||||||||||