| 2020 | 2019 | |||||||
| GAAP net earnings attributable to PNM Resources | $172.8 | $77.4 | ||||||
| GAAP diluted EPS | $2.15 | $0.97 | ||||||
| Ongoing net earnings | $182.8 | $172.5 | ||||||
| Ongoing diluted EPS | $2.28 | $2.16 | ||||||
| GAAP Diluted EPS | Ongoing Diluted EPS | ||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||
| PNM | $1.81 | $0.51 | $1.76 | $1.67 | |||||||||||||
| TNMP | $0.73 | $0.70 | $0.74 | $0.70 | |||||||||||||
| Corporate and Other | ($0.39) | ($0.24) | ($0.22) | ($0.21) | |||||||||||||
| Consolidated PNM Resources | $2.15 | $0.97 | $2.28 | $2.16 | |||||||||||||
| PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Quarter Ended December 31, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 16,671 | $ | 11,398 | $ | (19,291) | $ | 8,778 | ||||||||||||||||||
| Adjusting items before income tax effects | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | (16,015) | — | — | (16,015) | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2b | 1,098 | — | — | 1,098 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 1,131 | — | — | 1,131 | ||||||||||||||||||||||
Merger related costs2d | 72 | 95 | 15,429 | 15,596 | ||||||||||||||||||||||
| Total adjustments before income tax effects | (13,714) | 95 | 15,429 | 1,810 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 3,483 | (20) | (3,919) | (456) | ||||||||||||||||||||||
Income tax impact of non-deductible merger related costs3 | 752 | 428 | 1,257 | 2,437 | ||||||||||||||||||||||
Total income tax impacts4 | 4,235 | 408 | (2,662) | 1,981 | ||||||||||||||||||||||
| Adjusting items, net of income taxes | (9,479) | 503 | 12,767 | 3,791 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 7,192 | $ | 11,901 | $ | (6,524) | $ | 12,569 | ||||||||||||||||||
| Year Ended December 31, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 145,473 | $ | 58,585 | $ | (31,283) | $ | 172,775 | ||||||||||||||||||
| Adjusting items before income tax effects | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | (14,513) | — | — | (14,513) | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2b | 3,009 | — | — | 3,009 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 4,525 | — | — | 4,525 | ||||||||||||||||||||||
Merger related costs2d | 72 | 95 | 17,016 | 17,183 | ||||||||||||||||||||||
| Total adjustments before income tax effects | (6,907) | 95 | 17,016 | 10,204 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 1,754 | (20) | (4,322) | (2,588) | ||||||||||||||||||||||
Income tax impact of non-deductible merger related costs3 | 752 | 428 | 1,257 | 2,437 | ||||||||||||||||||||||
Total income tax impacts4 | 2,506 | 408 | (3,065) | (151) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | (4,401) | 503 | 13,951 | 10,053 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 141,072 | $ | 59,088 | $ | (17,332) | $ | 182,828 | ||||||||||||||||||
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments | ||||||||||||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Consolidated Statement of Earnings as follows: | ||||||||||||||||||||||||||
a (Increases) in "Gain (loss) on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements | ||||||||||||||||||||||||||
b Increase of $1.9 million in "Interest Charges", decrease of less than $0.1 million in "Other income" for the year ended December 31, 2020, reflecting disallowances of previously capitalized AFUDC for certain costs included in the AFUDC computation, resulting from a FERC audit; and a net increase of $1.1 million in "Regulatory disallowances and restructuring costs" for the three months and year ended December 31, 2020, resulting from coal mine reclamation remeasurements | ||||||||||||||||||||||||||
c Increases in "Other (deductions)" | ||||||||||||||||||||||||||
d Increases in "Administrative and general" of $15.6 million and $17.2 million for the three months and year ended December 31, 2020; and increases of less than $0.1 million in "Taxes other than income taxes" for the three months and year ended December 31, 2020 | ||||||||||||||||||||||||||
3 Additional income tax expense of $1.2 million for non-deductible transaction costs and $1.2 million for merger-related non-deductible compensation for the three months and year ended December 31, 2020. | ||||||||||||||||||||||||||
4 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Quarter Ended December 31, 2019 | ||||||||||||||||||||||||||
| GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 27,856 | $ | 11,347 | $ | (7,398) | $ | 31,805 | ||||||||||||||||||
| Adjusting items before income tax effects | ||||||||||||||||||||||||||
Mark-to-market impact of economic hedges3a | (10) | — | — | (10) | ||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities3b | (7,590) | — | — | (7,590) | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2, 3c | — | 496 | — | 496 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business3d | 1,045 | — | — | 1,045 | ||||||||||||||||||||||
Process improvement initiatives3e | — | — | — | — | ||||||||||||||||||||||
Four Corners coal mine reclamation3f | — | — | — | — | ||||||||||||||||||||||
Cost to review strategic growth opportunities3e | — | — | 1,571 | 1,571 | ||||||||||||||||||||||
| Total adjustments before income tax effects | (6,555) | 496 | 1,571 | (4,488) | ||||||||||||||||||||||
Income tax impacts of above adjustments1 | 1,665 | (104) | (399) | 1,162 | ||||||||||||||||||||||
| Deferred income tax impact of regulatory disallowance | — | — | — | — | ||||||||||||||||||||||
| Impairment of state tax credits | — | — | 425 | 425 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items4 | 52 | (12) | (6) | 34 | ||||||||||||||||||||||
Total income tax impacts5 | 1,717 | (116) | 20 | 1,621 | ||||||||||||||||||||||
| Adjusting items, net of income taxes | (4,838) | 380 | 1,591 | (2,867) | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 23,018 | $ | 11,727 | $ | (5,807) | $ | 28,938 | ||||||||||||||||||
| Year Ended December 31, 2019 | ||||||||||||||||||||||||||
| GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 40,653 | $ | 55,799 | $ | (19,090) | $ | 77,362 | ||||||||||||||||||
| Adjusting items before income tax effects | ||||||||||||||||||||||||||
Mark-to-market impact of economic hedges3a | (94) | — | — | (94) | ||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities3b | (21,282) | — | — | (21,282) | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2, 3c | 150,599 | 496 | — | 151,095 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business3d | 4,179 | — | — | 4,179 | ||||||||||||||||||||||
Process improvement initiatives3e | 559 | 186 | — | 745 | ||||||||||||||||||||||
Four Corners coal mine reclamation3f | 794 | — | — | 794 | ||||||||||||||||||||||
Cost to review strategic growth opportunities3e | — | — | 1,571 | 1,571 | ||||||||||||||||||||||
| Total adjustments before income tax effects | 134,755 | 682 | 1,571 | 137,008 | ||||||||||||||||||||||
Income tax impacts of above adjustments1 | (34,228) | (143) | (399) | (34,770) | ||||||||||||||||||||||
| Deferred income tax impact of regulatory disallowance | (7,485) | — | — | (7,485) | ||||||||||||||||||||||
| Impairment of state tax credits | — | — | 425 | 425 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items4 | — | — | — | — | ||||||||||||||||||||||
Total income tax impacts5 | (41,713) | (143) | 26 | (41,830) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | 93,042 | 539 | 1,597 | 95,178 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 133,695 | $ | 56,338 | $ | (17,493) | $ | 172,540 | ||||||||||||||||||
1 2019 income tax effects calculated using tax rates of 21.00% for TNMP and 25.40% for other segments | ||||||||||||||||||||||||||
2 Regulatory disallowances and restructuring costs are primarily related to the NM Supreme Court's decision to affirm the NMPRC's disallowance of certain costs included in PNM's NM 2015 Rate Case and disallowance of certain costs in TNMP's 2018 Rate Case | ||||||||||||||||||||||||||
3 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Consolidated Statement of Earnings as follows: | ||||||||||||||||||||||||||
a (Reductions) in "Electric Operating Revenues" and "Cost of energy" of $260 and $270 in the three months ended December 31, 2019 and $997 and $1,091 in the year ended December 31, 2019 | ||||||||||||||||||||||||||
b (Increases) in "Gain (loss) on investment securities" | ||||||||||||||||||||||||||
c Increases in "Regulatory disallowances and restructuring costs" | ||||||||||||||||||||||||||
d Increases in "Other (deductions)" | ||||||||||||||||||||||||||
e Increases in "Administrative and general" | ||||||||||||||||||||||||||
f Increases in "Cost of Energy" | ||||||||||||||||||||||||||
4 Income tax timing impacts resulting from differences between the statutory tax rate of 25.4% for PNM and the average expected statutory tax rate of 24.0% for PNMR, and the GAAP anticipated effective tax rates of 10.8% for PNM and 8.4% for PNMR, which has reversed | ||||||||||||||||||||||||||
5 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||||||||||||
| (per diluted share) | ||||||||||||||||||||||||||
| Quarter Ended December 31, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 0.21 | $ | 0.14 | $ | (0.24) | $ | 0.11 | ||||||||||||||||||
| Adjusting items, net of income tax effects | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities | (0.15) | — | — | (0.15) | ||||||||||||||||||||||
| Regulatory disallowances and restructuring costs | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Merger related costs | 0.01 | 0.01 | 0.15 | 0.17 | ||||||||||||||||||||||
| Total Adjustments | (0.12) | 0.01 | 0.15 | 0.04 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 0.09 | $ | 0.15 | $ | (0.09) | $ | 0.15 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 81,340,639 | ||||||||||||||||||||||||||
| Year Ended December 31, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 1.81 | $ | 0.73 | $ | (0.39) | $ | 2.15 | ||||||||||||||||||
Adjusting items, net of income tax effects | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities | (0.13) | — | — | (0.13) | ||||||||||||||||||||||
| Regulatory disallowances and restructuring costs | 0.03 | — | — | 0.03 | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | 0.04 | — | — | 0.04 | ||||||||||||||||||||||
| Merger related costs | 0.01 | 0.01 | 0.17 | 0.19 | ||||||||||||||||||||||
| Total Adjustments | (0.05) | 0.01 | 0.17 | 0.13 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 1.76 | $ | 0.74 | $ | (0.22) | $ | 2.28 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 80,302,542 | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | Consolidated | |||||||||||||||||||||||
| (per diluted share) | ||||||||||||||||||||||||||
| Quarter Ended December 31, 2019 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 0.35 | $ | 0.14 | $ | (0.09) | $ | 0.40 | ||||||||||||||||||
| Adjusting items, net of income tax effects | ||||||||||||||||||||||||||
| Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities | (0.07) | — | — | (0.07) | ||||||||||||||||||||||
| Regulatory disallowances and restructuring costs | — | — | — | — | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | — | — | — | — | ||||||||||||||||||||||
| Cost to review strategic growth opportunities | — | — | 0.02 | 0.02 | ||||||||||||||||||||||
| Impairment of state tax credits | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
| Total Adjustments | (0.07) | — | 0.03 | (0.04) | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 0.28 | $ | 0.14 | $ | (0.06) | $ | 0.36 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 80,022,823 | ||||||||||||||||||||||||||
| Year Ended December 31, 2019 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR: | $ | 0.51 | $ | 0.70 | $ | (0.24) | $ | 0.97 | ||||||||||||||||||
Adjusting items, net of income tax effects | ||||||||||||||||||||||||||
| Mark-to-market impact of economic hedges | — | — | — | — | ||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities | (0.20) | — | — | (0.20) | ||||||||||||||||||||||
| Regulatory disallowances and restructuring costs | 1.40 | — | — | 1.40 | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | 0.04 | — | — | 0.04 | ||||||||||||||||||||||
| Process improvement initiatives | — | — | — | — | ||||||||||||||||||||||
| Four Corners coal mine reclamation | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Cost to review strategic growth opportunities | — | — | 0.02 | 0.02 | ||||||||||||||||||||||
| Deferred income tax impact of regulatory disallowances | (0.09) | — | — | (0.09) | ||||||||||||||||||||||
| Impairment of state tax credits | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
| Total Adjustments | 1.16 | — | 0.03 | 1.19 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 1.67 | $ | 0.70 | $ | (0.21) | $ | 2.16 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 79,990,498 | ||||||||||||||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
| Electric Operating Revenues | $ | 1,523,012 | $ | 1,457,603 | $ | 1,436,613 | |||||||||||
| Operating Expenses: | |||||||||||||||||
| Cost of energy | 447,241 | 412,812 | 399,726 | ||||||||||||||
| Administrative and general | 216,334 | 189,227 | 188,470 | ||||||||||||||
| Energy production costs | 137,977 | 142,545 | 149,477 | ||||||||||||||
| Regulatory disallowances and restructuring costs | 1,098 | 151,095 | 65,598 | ||||||||||||||
| Depreciation and amortization | 275,612 | 267,808 | 241,188 | ||||||||||||||
| Transmission and distribution costs | 77,943 | 69,862 | 76,434 | ||||||||||||||
| Taxes other than income taxes | 81,526 | 80,054 | 79,673 | ||||||||||||||
| Total operating expenses | 1,237,731 | 1,313,403 | 1,200,566 | ||||||||||||||
| Operating income | 285,281 | 144,200 | 236,047 | ||||||||||||||
| Other Income and Deductions: | |||||||||||||||||
| Interest income | 14,223 | 14,022 | 15,540 | ||||||||||||||
| Gains (losses) on investment securities | 21,599 | 29,589 | (17,176) | ||||||||||||||
| Other income | 19,973 | 15,382 | 17,586 | ||||||||||||||
| Other (deductions) | (18,732) | (15,328) | (15,696) | ||||||||||||||
| Net other income and (deductions) | 37,063 | 43,665 | 254 | ||||||||||||||
| Interest Charges | 114,392 | 121,016 | 127,244 | ||||||||||||||
| Earnings before Income Taxes | 207,952 | 66,849 | 109,057 | ||||||||||||||
| Income Taxes (Benefits) | 20,636 | (25,282) | 7,775 | ||||||||||||||
| Net Earnings | 187,316 | 92,131 | 101,282 | ||||||||||||||
| (Earnings) Attributable to Valencia Non-controlling Interest | (14,013) | (14,241) | (15,112) | ||||||||||||||
| Preferred Stock Dividend Requirements of Subsidiary | (528) | (528) | (528) | ||||||||||||||
| Net Earnings Attributable to PNMR | $ | 172,775 | $ | 77,362 | $ | 85,642 | |||||||||||
| Net Earnings Attributable to PNMR per Common Share: | |||||||||||||||||
| Basic | $ | 2.16 | $ | 0.97 | $ | 1.07 | |||||||||||
| Diluted | $ | 2.15 | $ | 0.97 | $ | 1.07 | |||||||||||