| Q3 2021 | Q3 2020 | YTD 2021 | YTD 2020 | |||||||||||
| GAAP net earnings attributable to PNM Resources | $113.3 | $121.8 | $184.6 | $164.0 | ||||||||||
| GAAP diluted EPS | $1.32 | $1.52 | $2.14 | $2.05 | ||||||||||
| Ongoing net earnings | $118.0 | $111.9 | $193.3 | $170.3 | ||||||||||
| Ongoing diluted EPS | $1.37 | $1.40 | $2.25 | $2.13 | ||||||||||
| GAAP Diluted EPS | Ongoing Diluted EPS | ||||||||||||||||
| Q3 2021 | Q3 2020 | Q3 2021 | Q3 2020 | ||||||||||||||
| PNM | $1.01 | $1.24 | $1.05 | $1.12 | |||||||||||||
| TNMP | $0.33 | $0.30 | $0.33 | $0.30 | |||||||||||||
| Corporate and Other | ($0.02) | ($0.02) | ($0.01) | ($0.02) | |||||||||||||
| Consolidated PNM Resources | $1.32 | $1.52 | $1.37 | $1.40 | |||||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 86,915 | $ | 27,942 | $ | (1,536) | $ | 113,321 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | 2,512 | — | — | 2,512 | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2b | 436 | — | — | 436 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 849 | — | — | 849 | ||||||||||||||||||||||
Merger related costs2d | 204 | 5 | 1,364 | 1,573 | ||||||||||||||||||||||
| Total adjustments before income tax effects | 4,001 | 5 | 1,364 | 5,370 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | (1,016) | (1) | (346) | (1,363) | ||||||||||||||||||||||
Income tax impact of non-deductible merger related costs3 | 12 | 1 | 130 | 143 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items4 | 317 | 226 | (14) | 529 | ||||||||||||||||||||||
Total income tax impacts5 | (687) | 226 | (230) | (691) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | 3,314 | 231 | 1,134 | 4,679 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 90,229 | $ | 28,173 | $ | (402) | $ | 118,000 | ||||||||||||||||||
| Nine Months Ended September 30, 2021 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 146,804 | $ | 52,326 | $ | (14,521) | $ | 184,609 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | (3,594) | — | — | (3,594) | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs2b | 436 | — | — | 436 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 2,547 | — | — | 2,547 | ||||||||||||||||||||||
Merger related costs2d | 562 | 433 | 9,743 | 10,738 | ||||||||||||||||||||||
| Total adjustments before income tax effects | (49) | 433 | 9,743 | 10,127 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 12 | (91) | (2,475) | (2,554) | ||||||||||||||||||||||
Income tax impact of non-deductible merger related costs3 | 24 | 36 | 835 | 895 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items4 | — | 128 | 135 | 263 | ||||||||||||||||||||||
Total income tax impacts5 | 36 | 73 | (1,505) | (1,396) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | (13) | 506 | 8,238 | 8,731 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 146,791 | $ | 52,832 | $ | (6,283) | $ | 193,340 | ||||||||||||||||||
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments | ||||||||||||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows: | ||||||||||||||||||||||||||
a (Increases) decreases in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements | ||||||||||||||||||||||||||
b Increases in "Regulatory disallowances and restructuring costs" | ||||||||||||||||||||||||||
c Increases in "Other (deductions)" | ||||||||||||||||||||||||||
d Increases in "Administrative and general" | ||||||||||||||||||||||||||
3 Increases in "Income Tax Expense" | ||||||||||||||||||||||||||
4 Income tax timing impacts resulting from differences between the statutory tax rates of 25.4% for PNM, 21% for TNMP and the average expected statutory tax rate of 24.2% for PNMR, and the GAAP anticipated effective tax rates of 15.4% for PNM, 11.1% for TNMP, and 13.1% for PNMR, which will reverse by year end | ||||||||||||||||||||||||||
5 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Three Months Ended September 30, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 99,319 | $ | 23,921 | $ | (1,472) | $ | 121,768 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | (12,776) | — | — | (12,776) | ||||||||||||||||||||||
Regulatory disallowances2b | — | — | — | — | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 1,131 | — | — | 1,131 | ||||||||||||||||||||||
Costs to review strategic growth opportunities2d | — | — | 354 | 354 | ||||||||||||||||||||||
| Total adjustments before income tax effects | (11,645) | — | 354 | (11,291) | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 2,958 | — | (90) | 2,868 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items3 | (1,146) | — | (284) | (1,430) | ||||||||||||||||||||||
Total income tax impacts4 | 1,812 | — | (374) | 1,438 | ||||||||||||||||||||||
| Adjusting items, net of income taxes | (9,833) | — | (20) | (9,853) | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 89,486 | $ | 23,921 | $ | (1,492) | $ | 111,915 | ||||||||||||||||||
| Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 128,802 | $ | 47,187 | $ | (11,992) | $ | 163,997 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized gains and losses on investment securities2a | 1,502 | — | — | 1,502 | ||||||||||||||||||||||
Regulatory disallowances2b | 1,911 | — | — | 1,911 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 3,394 | — | — | 3,394 | ||||||||||||||||||||||
Costs to review strategic growth opportunities2d | — | — | 1,587 | 1,587 | ||||||||||||||||||||||
| Total adjustments before income tax effects | 6,807 | — | 1,587 | 8,394 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | (1,729) | — | (403) | (2,132) | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items3 | — | — | — | — | ||||||||||||||||||||||
Total income tax impacts4 | (1,729) | — | (403) | (2,132) | ||||||||||||||||||||||
| Adjusting items, net of income taxes | 5,078 | — | 1,184 | 6,262 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 133,880 | $ | 47,187 | $ | (10,808) | $ | 170,259 | ||||||||||||||||||
1Tax effects calculated using a tax rate of 25.4% | ||||||||||||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows: | ||||||||||||||||||||||||||
a (Increases) decreases in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements | ||||||||||||||||||||||||||
b Increases of $1.9 million in "Interest Charges" and decrease of less than $0.1 million in "Other income" reflecting disallowances of previously capitalized AFUDC for certain costs included in the AFUDC computation, resulting from a FERC audit. | ||||||||||||||||||||||||||
c Increases in "Other (deductions)" | ||||||||||||||||||||||||||
d Increases in "Administrative and general" | ||||||||||||||||||||||||||
3 Income tax timing impacts resulting from differences between the statutory tax rate of 25.4% for PNM and the average expected statutory tax rate of 23.9% for PNMR, and the GAAP anticipated effective tax rates of 11.3% for PNM and 8.4% for PNMR, which will reverse by year end | ||||||||||||||||||||||||||
4 Income tax impacts reflected in "Income Taxes" | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (per diluted share) | ||||||||||||||||||||||||||
| Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to PNMR | $ | 1.01 | $ | 0.33 | $ | (0.02) | $ | 1.32 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Merger related costs | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
| Total Adjustments | 0.04 | — | 0.01 | 0.05 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 1.05 | $ | 0.33 | $ | (0.01) | $ | 1.37 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 86,112,742 | ||||||||||||||||||||||||||
| Nine Months Ended September 30, 2021 | ||||||||||||||||||||||||||
| GAAP Net Earnings (Loss) Attributable to PNMR | $ | 1.70 | $ | 0.61 | $ | (0.17) | $ | 2.14 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | (0.03) | — | — | (0.03) | ||||||||||||||||||||||
Regulatory disallowances and restructuring costs | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
| Merger related costs | — | 0.01 | 0.10 | 0.11 | ||||||||||||||||||||||
| Total Adjustments | — | 0.01 | 0.10 | 0.11 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 1.70 | $ | 0.62 | $ | (0.07) | $ | 2.25 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 86,105,871 | ||||||||||||||||||||||||||
| PNM | TNMP | Corporate and Other | PNMR Consolidated | |||||||||||||||||||||||
| (per diluted share) | ||||||||||||||||||||||||||
| Three Months Ended September 30, 2020 | ||||||||||||||||||||||||||
| GAAP Net Earnings (Loss) Attributable to PNMR | $ | 1.24 | $ | 0.30 | $ | (0.02) | $ | 1.52 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | (0.12) | — | — | (0.12) | ||||||||||||||||||||||
| Regulatory disallowances | — | — | — | — | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
| Cost to review strategic growth opportunities | — | — | — | — | ||||||||||||||||||||||
| Timing of statutory and effective tax rates on non-recurring items | (0.01) | — | — | (0.01) | ||||||||||||||||||||||
| Total Adjustments | (0.12) | — | — | (0.12) | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 1.12 | $ | 0.30 | $ | (0.02) | $ | 1.40 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 79,906,216 | ||||||||||||||||||||||||||
| Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||
| GAAP Net Earnings (Loss) Attributable to PNMR | $ | 1.61 | $ | 0.59 | $ | (0.15) | $ | 2.05 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
| Net change in unrealized gains and losses on investment securities | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
| Regulatory disallowances | 0.02 | — | — | 0.02 | ||||||||||||||||||||||
| Pension expense related to previously disposed of gas distribution business | 0.03 | — | — | 0.03 | ||||||||||||||||||||||
| Cost to review strategic growth opportunities | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
| Timing of statutory and effective tax rates on non-recurring items | — | — | — | — | ||||||||||||||||||||||
| Total Adjustments | 0.07 | — | 0.01 | 0.08 | ||||||||||||||||||||||
| Ongoing Earnings (Loss) | $ | 1.68 | $ | 0.59 | $ | (0.14) | $ | 2.13 | ||||||||||||||||||
| Average Diluted Shares Outstanding: 79,954,429 | ||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Electric Operating Revenues: | |||||||||||||||||||||||
| Contracts with customers | $ | 481,881 | $ | 455,120 | $ | 1,197,359 | $ | 1,121,177 | |||||||||||||||
| Alternative revenue programs | (9,483) | (12,376) | (3,156) | (7,484) | |||||||||||||||||||
| Other electric operating revenue | 82,153 | 29,721 | 151,595 | 50,043 | |||||||||||||||||||
| Total electric operating revenues | 554,551 | 472,465 | 1,345,798 | 1,163,736 | |||||||||||||||||||
| Operating Expenses: | |||||||||||||||||||||||
| Cost of energy | 199,380 | 133,991 | 467,452 | 326,564 | |||||||||||||||||||
| Administrative and general | 56,520 | 51,611 | 168,458 | 148,096 | |||||||||||||||||||
| Energy production costs | 32,374 | 31,148 | 106,709 | 98,111 | |||||||||||||||||||
| Regulatory disallowances and restructuring costs | 436 | — | 436 | — | |||||||||||||||||||
| Depreciation and amortization | 71,438 | 68,400 | 212,039 | 207,395 | |||||||||||||||||||
| Transmission and distribution costs | 19,996 | 18,742 | 56,166 | 54,062 | |||||||||||||||||||
| Taxes other than income taxes | 22,678 | 20,768 | 65,440 | 62,815 | |||||||||||||||||||
| Total operating expenses | 402,822 | 324,660 | 1,076,700 | 897,043 | |||||||||||||||||||
| Operating income | 151,729 | 147,805 | 269,098 | 266,693 | |||||||||||||||||||
| Other Income and Deductions: | |||||||||||||||||||||||
| Interest income | 3,329 | 3,180 | 10,466 | 9,674 | |||||||||||||||||||
| Gains on investment securities | 1,948 | 14,401 | 16,108 | 3,172 | |||||||||||||||||||
| Other income | 5,686 | 7,022 | 14,592 | 13,728 | |||||||||||||||||||
| Other (deductions) | (5,098) | (7,361) | (13,836) | (14,141) | |||||||||||||||||||
| Net other income and deductions | 5,865 | 17,242 | 27,330 | 12,433 | |||||||||||||||||||
| Interest Charges | 23,244 | 27,263 | 73,247 | 88,785 | |||||||||||||||||||
| Earnings before Income Taxes | 134,350 | 137,784 | 223,181 | 190,341 | |||||||||||||||||||
| Income Taxes | 16,668 | 12,331 | 26,533 | 14,726 | |||||||||||||||||||
| Net Earnings | 117,682 | 125,453 | 196,648 | 175,615 | |||||||||||||||||||
| (Earnings) Attributable to Valencia Non-controlling Interest | (4,229) | (3,553) | (11,643) | (11,222) | |||||||||||||||||||
| Preferred Stock Dividend Requirements of Subsidiary | (132) | (132) | (396) | (396) | |||||||||||||||||||
| Net Earnings Attributable to PNMR | $ | 113,321 | $ | 121,768 | $ | 184,609 | $ | 163,997 | |||||||||||||||
| Net Earnings Attributable to PNMR per Common Share: | |||||||||||||||||||||||
| Basic | $ | 1.32 | $ | 1.52 | $ | 2.14 | $ | 2.05 | |||||||||||||||
| Diluted | $ | 1.32 | $ | 1.52 | $ | 2.14 | $ | 2.05 | |||||||||||||||
| Dividends Declared per Common Share | $ | 0.3275 | $ | 0.3075 | $ | 0.9825 | $ | 0.9225 | |||||||||||||||