XML 39 R19.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Leases | 12 Months Ended
--- | ---
May 31, 2024
Leases [Abstract] |
Leases | Leases The Company enters into leases for equipment, office space and co-location space. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company presents operating and finance right of use assets and liabilities separately on the balance sheet as their own captions, with the liabilities split between current and long-term, respectively. Components of lease expense were as follows (in thousands):
| May 31, 2024 |  | May 31, 2023
Operating lease cost: |  |  |
Operating lease expense | $ | 16,700 |  | $ | 347
Short-term lease expense | 57 |  | 187
Total operating lease cost | 16,757 |  | 534
Finance lease expense: |  |  |
Amortization of right-of-use assets(1) | 63,930 |  | 3,336
Interest on lease liabilities | 10,597 |  | 773
Total finance lease cost | 74,527 |  | 4,109
Variable lease cost | 169 |  | 3
Sublease Income | (70) |  | (103)
Total net lease cost | $ | 91,383 |  | $ | 4,543
(1) Amortization of right-of-use assets is included within cost of revenues and selling, general and administrative expense in the consolidated statements of operations. The following table represents the Company’s future minimum lease payments as of May 31, 2024 (in thousands):
| Operating Leases |  | Finance Leases |  | Total
FY25 | $ | 30,990 |  |  | $ | 120,567 |  | $ | 151,557 |
FY26 | 32,035 |  |  | 65,829 |  | 97,864 |
FY27 | 32,697 |  |  | 14 |  | 32,711 |
FY28 | 33,453 |  |  | 1 |  | 33,454 |
FY29 | 25,240 |  |  | — |  | 25,240 |
Thereafter | 3,536 |  |  | — |  | 3,536 |
Total lease payments | 157,951 |  |  | 186,411 |  | 344,362 |
Less: imputed interest | (26,506) |  |  | (15,440) |  | (41,946) |
Total lease liabilities | 131,445 |  | 170,971 |  | 302,416 |
Less: Current portion of lease liability | (21,705) |  |  | (107,683) |  | (129,388) |
Long-term portion of lease liability | $ | 109,740 |  |  | $ | 63,288 |  | $ | 173,028 |
Supplemental cash flow and other information related to leases is as follows:
| Fiscal year ended
| May 31, 2024 |  | May 31, 2023
Weighted-average years remaining (in years): |  |  |
Finance leases | 1.6 years |  | 22.0 years
Operating leases | 3.5 years |  | 3.0 years
Weighted-average discount rate: |  |  |
Finance leases | 10.5 | % |  | 8.0 | %
Operating leases | 7.8 | % |  | 11.0 | %
The Company has entered into leases which are executed but not yet commenced with total minimum payments of approximately $13.2 million. The payments are for various leases with terms ranging from 2 years to 4.8 years.
Leases | Leases The Company enters into leases for equipment, office space and co-location space. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company presents operating and finance right of use assets and liabilities separately on the balance sheet as their own captions, with the liabilities split between current and long-term, respectively. Components of lease expense were as follows (in thousands):
| May 31, 2024 |  | May 31, 2023
Operating lease cost: |  |  |
Operating lease expense | $ | 16,700 |  | $ | 347
Short-term lease expense | 57 |  | 187
Total operating lease cost | 16,757 |  | 534
Finance lease expense: |  |  |
Amortization of right-of-use assets(1) | 63,930 |  | 3,336
Interest on lease liabilities | 10,597 |  | 773
Total finance lease cost | 74,527 |  | 4,109
Variable lease cost | 169 |  | 3
Sublease Income | (70) |  | (103)
Total net lease cost | $ | 91,383 |  | $ | 4,543
(1) Amortization of right-of-use assets is included within cost of revenues and selling, general and administrative expense in the consolidated statements of operations. The following table represents the Company’s future minimum lease payments as of May 31, 2024 (in thousands):
| Operating Leases |  | Finance Leases |  | Total
FY25 | $ | 30,990 |  |  | $ | 120,567 |  | $ | 151,557 |
FY26 | 32,035 |  |  | 65,829 |  | 97,864 |
FY27 | 32,697 |  |  | 14 |  | 32,711 |
FY28 | 33,453 |  |  | 1 |  | 33,454 |
FY29 | 25,240 |  |  | — |  | 25,240 |
Thereafter | 3,536 |  |  | — |  | 3,536 |
Total lease payments | 157,951 |  |  | 186,411 |  | 344,362 |
Less: imputed interest | (26,506) |  |  | (15,440) |  | (41,946) |
Total lease liabilities | 131,445 |  | 170,971 |  | 302,416 |
Less: Current portion of lease liability | (21,705) |  |  | (107,683) |  | (129,388) |
Long-term portion of lease liability | $ | 109,740 |  |  | $ | 63,288 |  | $ | 173,028 |
Supplemental cash flow and other information related to leases is as follows:
| Fiscal year ended
| May 31, 2024 |  | May 31, 2023
Weighted-average years remaining (in years): |  |  |
Finance leases | 1.6 years |  | 22.0 years
Operating leases | 3.5 years |  | 3.0 years
Weighted-average discount rate: |  |  |
Finance leases | 10.5 | % |  | 8.0 | %
Operating leases | 7.8 | % |  | 11.0 | %
The Company has entered into leases which are executed but not yet commenced with total minimum payments of approximately $13.2 million. The payments are for various leases with terms ranging from 2 years to 4.8 years.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration