XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.4
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Nov. 30, 2023
May 31, 2023
Current assets:    
Cash and cash equivalents $ 9,217 $ 28,999
Restricted cash 25,416 14,575
Accounts receivable 307 82
Prepaid expenses and other current assets 1,517 2,012
Total current assets 36,457 45,668
Property and equipment, net 258,508 195,593
Operating lease right of use assets, net 73,373 1,290
Finance lease right of use assets, net 95,199 14,303
Other assets 17,117 7,103
TOTAL ASSETS 480,654 263,957
Current liabilities:    
Accounts payable 38,262 6,446
Accrued liabilities 10,538 8,330
Current portion of operating lease liability 8,887 320
Current portion of finance lease liability 42,805 5,722
Current portion of debt 9,279 7,950
Sales and use tax payable 4 1,630
Total current liabilities 202,423 115,460
Long-term portion of operating lease liability 52,324 1,005
Long-term portion of finance lease liability 36,748 8,334
Other long-term related party liabilities 0 1,000
Total liabilities 324,996 194,278
Commitments and contingencies
Stockholders' equity:    
Common stock, $0.001 par value, 166,666,667 shares authorized, 122,734,060 shares issued and 117,732,332 shares outstanding at November 30, 2023, and 100,927,358 shares issued and 95,925,630 shares outstanding at May 31, 2023 123 101
Treasury stock, 5,001,728 shares at November 30, 2023 and 5,001,728 shares at May 31, 2023, at cost (62) (62)
Additional paid in capital 278,299 160,194
Accumulated deficit (122,702) (100,716)
Total stockholders’ equity attributable to Applied Digital Corporation 155,658 59,517
Noncontrolling interest 0 10,162
Total stockholders' equity including noncontrolling interest 155,658 69,679
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 480,654 263,957
Nonrelated Party    
Current liabilities:    
Customer deposits 36,833 32,559
Deferred revenue 50,051 47,168
Long-term debt 33,501 33,222
Related Party    
Current liabilities:    
Customer deposits 3,811 3,811
Deferred revenue 1,953 1,524
Long-term debt $ 0 $ 35,257