XML 43 R31.htm IDEA: XBRL DOCUMENT
v3.24.3

Leases (Tables) | 3 Months Ended
--- | ---
Aug. 31, 2024
Leases [Abstract] |
Schedule of Components of Lease Expense, Supplemental Cash Flow Information and Other Information | Components of lease expense were as follows (in thousands):
| Three Months Ended |  |  |
| August 31, 2024 |  | August 31, 2023 |  |  |  |  |
Operating lease cost: |  |  |  |  |  |  |  |
Operating lease expense | $ | 8,941 |  | $ | 485 |  |  |  |  |
Short-term lease expense | 21 |  | 82 |  |  |  |  |
Total operating lease cost | 8,962 |  | 567 |  |  |  |  |
Finance lease expense: |  |  |  |  |  |  |  |
Amortization of right-of-use assets(1) | 31,270 |  | 5,630 |  |  |  |  |
Interest on lease liabilities | 4,356 |  | 1,082 |  |  |  |  |
Total finance lease cost | 35,626 |  | 6,712 |  |  |  |  |
Variable lease cost | 55 |  | 38 |  |  |  |  |
Sublease Income | — |  | (23) |  |  |  |  |
Total net lease cost | $ | 44,643 |  | $ | 7,294 |  |  |  |  |
(1) Amortization of right-of-use assets is included within cost of revenues and selling, general and administrative expense in the unaudited condensed consolidated statements of operations. Supplemental cash flow and other information related to leases is as follows:
| Three Months Ended
| August 31, 2024 |  | August 31, 2023
Weighted-average years remaining (in years): |  |  |
Finance leases | 1.5 years |  | 8.4 years
Operating leases | 3.3 years |  | 5.0 years
Weighted-average discount rate: |  |  |
Finance leases | 10.5 | % |  | 8.5 | %
Operating leases | 7.8 | % |  | 7.7 | %
Schedule of Future Minimum Operating Lease Payments | The following table represents the Company’s future minimum lease payments as of August 31, 2024:
| Operating Leases |  | Finance Leases |  | Total
Remainder of FY25 | $ | 23,331 |  |  | $ | 94,873 |  | $ | 118,204 |
FY26 | 32,035 |  |  | 71,864 |  | 103,899 |
FY27 | 32,697 |  |  | 1,523 |  | 34,220 |
FY28 | 33,453 |  |  | 2 |  | 33,455 |
FY29 | 25,240 |  |  | — |  | 25,240 |
Thereafter | 3,536 |  |  | — |  | 3,536 |
Total lease payments | 150,292 |  |  | 168,262 |  | 318,554 |
Less: imputed interest | (24,028) |  |  | (12,342) |  | (36,370) |
Total lease liabilities | 126,264 |  | 155,920 |  | 282,184 |
Less: Current portion of lease liability | (22,393) |  |  | (112,079) |  | (134,472) |
Long-term portion of lease liability | $ | 103,871 |  |  | $ | 43,841 |  | $ | 147,712 |
Schedule of Future Minimum Finance Lease Payments | The following table represents the Company’s future minimum lease payments as of August 31, 2024:
| Operating Leases |  | Finance Leases |  | Total
Remainder of FY25 | $ | 23,331 |  |  | $ | 94,873 |  | $ | 118,204 |
FY26 | 32,035 |  |  | 71,864 |  | 103,899 |
FY27 | 32,697 |  |  | 1,523 |  | 34,220 |
FY28 | 33,453 |  |  | 2 |  | 33,455 |
FY29 | 25,240 |  |  | — |  | 25,240 |
Thereafter | 3,536 |  |  | — |  | 3,536 |
Total lease payments | 150,292 |  |  | 168,262 |  | 318,554 |
Less: imputed interest | (24,028) |  |  | (12,342) |  | (36,370) |
Total lease liabilities | 126,264 |  | 155,920 |  | 282,184 |
Less: Current portion of lease liability | (22,393) |  |  | (112,079) |  | (134,472) |
Long-term portion of lease liability | $ | 103,871 |  |  | $ | 43,841 |  | $ | 147,712 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration