XML 54 R24.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segments | 12 Months Ended
--- | ---
May 31, 2025
Segment Reporting [Abstract] |
Business Segments | Business Segments The Company's business is made up of two operating segments: the Data Center Hosting Business and the HPC Hosting Business. These segments represent management's view of the business for which separate financial information is available and evaluated regularly by the Chief Operating Decision Maker ("CODM"), which is the Company’s Chief Executive Officer. The Company's CODM evaluates performance and makes operating decisions primarily based on revenue and segment profit (loss) on a consolidated basis and for each of the Company's reportable segments. Operating results by segment include costs or expenses directly attributable to each segment, which include selling, general, and administrative expenses, (gain)/loss on classification of held for sale, (gain)/loss on sale of assets, and (gain)/loss from legal settlement. The Company derives the segment results from its internal management reporting system. The accounting policies the Company uses to derive reportable segment results are the same as those used for external reporting purposes. Segment revenues and segment profit are regularly reviewed by the CODM and compared against historical results, forecast and budget information in order to make decisions about how to allocate capital and other resources to each segment. The Company does not allocate loss on conversion of debt, loss on change in fair value of debt, loss on change in fair value of related party debt, loss on change in fair value of warrants, loss on change in fair value of related party warrants, loss on legal settlement, or income tax expense to these segments for internal reporting purposes, as the Company does not believe that allocating these expenses is beneficial in evaluating segment performance. The "Other" includes corporate related items not allocated to reportable segments for purposes of making operating decisions or assessing financial performance. In accordance with applicable accounting guidance, the results of the Cloud Services Business are presented as discontinued operations in the consolidated statements of operations and, as such, have been excluded from both continuing operations and segment results for all periods presented. See "Note 5 - Discontinued Operations" for operations and segment results for the Cloud Services Business. The following tables present segment information, including revenue by segment and segment profit (loss) for the fiscal years ended May 31, 2025, 2024, and 2023 (in thousands):
| Fiscal Year Ended May 31, 2025
| Data Center Hosting Business |  | HPC Hosting Business
Revenue | $ | 142,267 |  |  | $ | — |
Related party revenue | 1,926 |  |  | — |
Total segment revenue | 144,193 |  |  | — |
Costs and expenses |  |  |
Cost of revenues | 100,744 |  |  | 143 |
Selling, general and administrative | 3,006 |  |  | 11,943 |
(Gain) on classification of held for sale | (24,616) |  |  | — |
Loss on sale of assets | 1,132 |  |  | — |
Total costs and expenses | 80,266 |  |  | 12,086 |
Segment profit (loss) | $ | 63,927 |  |  | $ | (12,086) |
| Fiscal Year Ended May 31, 2024
| Data Center Hosting Business |  | HPC Hosting Business
Revenue | $ | 121,858 |  |  | $ | — |
Related party revenue | 14,761 |  |  | — |
Total segment revenue | 136,619 |  |  | — |
Costs and expenses |  |  |
Cost of revenues | 106,023 |  |  | 50 |
Selling, general and administrative | 10,367 |  |  | 4,761 |
Loss on classification of held for sale | 15,417 |  |  | — |
Total costs and expenses | 131,807 |  |  | 4,811 |
Segment profit (loss) | $ | 4,812 |  |  | $ | (4,811) |
| Fiscal Year Ended May 31, 2023
| Data Center Hosting Business |  | HPC Hosting Business
Revenue | $ | 40,984 |  |  | $ | — |
Related party revenue | 14,408 |  |  | — |
Total segment revenue | 55,392 |  |  | — |
Costs and expenses |  |  |
Cost of revenues | 44,374 |  |  | — |
Selling, general and administrative | 29,200 |  |  | 246 |
Total costs and expenses | 73,574 |  |  | 246 |
Segment loss | $ | (18,182) |  |  | $ | (246) |
The following table presents a reconciliation to net loss from continuing operations before income tax expense (in thousands):
| Fiscal Year Ended
| May 31, 2025 |  | May 31, 2024 |  | May 31, 2023
Segment profit (loss) |  |  |  |  |
Data Center Hosting Business | $ | 63,927 |  |  | $ | 4,812 |  |  | $ | (18,182) |
HPC Hosting Business | (12,086) |  |  | (4,811) |  |  | (246) |
Total segment profit (loss) | 51,841 |  |  | 1 |  |  | (18,428) |
Other (1) | (68,686) |  |  | (32,853) |  |  | (24,483) |
Operating loss | (16,845) |  |  | (32,852) |  |  | (42,911) |
Interest expense, net | 14,739 |  |  | 17,708 |  |  | 2,006 |
Loss on conversion of debt | 33,612 |  |  | — |  |  | — |
Loss on change in fair value of debt | 85,439 |  |  | 7,401 |  |  | — |
Loss on change in fair value of related party debt | — |  |  | 8,116 |  |  | — |
Loss on extinguishment of debt | 1,177 |  |  | — |  |  | 94 |
Loss on extinguishment of related party debt | — |  |  | 2,507 |  |  | — |
Loss on change in fair value of warrants | 6,421 |  |  | — |  |  | — |
Loss on change in fair value of related party warrants | — |  |  | 5,696 |  |  | — |
Net loss from continuing operations before income tax expense | $ | (158,233) |  |  | $ | (74,280) |  |  | $ | (45,011) |
(1)Other includes corporate related items not allocated to reportable segments. We also provide the following additional segment disclosures (in thousands):
| Fiscal Year Ended
| May 31, 2025 |  | May 31, 2024 |  | May 31, 2023
Depreciation and amortization: |  |  |  |  |
Data Center Hosting Business | $ | 13,312 |  |  | $ | 19,948 |  |  | $ | 7,025 |
HPC Hosting Business | 3,733 |  |  | 1,233 |  |  | 59 |
Other (1) | 244 |  |  | 296 |  |  | 29 |
Total depreciation and amortization (2) | $ | 17,289 |  |  | $ | 21,477 |  |  | $ | 7,113 |
Capital expenditures: |  |  |  |  |
Data Center Hosting Business | $ | 9,320 |  |  | $ | 38,266 |  |  | $ | 135,946 |
HPC Hosting Business | 976,506 |  |  | 207,299 |  |  | 9,813 |
Other (1) | — |  |  | 4,291 |  |  | (1,164) |
Total capital expenditures | $ | 985,826 |  |  | $ | 249,856 |  |  | $ | 144,595 |
(1)Other includes corporate related items not allocated to reportable segments. (2)Includes amortization of the finance lease right-of-use assets. Information on segment assets and a reconciliation to consolidated assets are as follows (in thousands):
| Fiscal Year Ended
| May 31, 2025 |  | May 31, 2024
Data Center Hosting Business | $ | 141,764 |  |  | $ | 145,222 |
HPC Hosting Business | 1,363,341 |  |  | 220,648 |
Total segment assets | 1,505,105 |  |  | 365,870 |
Cloud Services Business (Discontinued operations) | 304,466 |  |  | 374,216 |
Other (1) | 60,519 |  |  | 22,781 |
Total assets | $ | 1,870,090 |  |  | $ | 762,867 |
(1) Other includes corporate related items not allocated to reportable segments.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration