XML 44 R29.htm IDEA: XBRL DOCUMENT
v3.24.4

Leases (Tables) | 6 Months Ended
--- | ---
Nov. 30, 2024
Leases [Abstract] |
Schedule of Components of Lease Expense, Supplemental Cash Flow Information and Other Information | Components of lease expense were as follows (in thousands):
| Three Months Ended |  |  | Six Months Ended
| November 30, 2024 |  | November 30, 2023 |  |  | November 30, 2024 |  | November 30, 2023
Operating lease cost: |  |  |  |  |  |  |  |
Operating lease expense | $ | 8,941 |  | $ | 2,486 |  |  | $ | 17,882 |  | $ | 2,970
Short-term lease expense | 39 |  | 80 |  |  | 60 |  | 207
Total operating lease cost | 8,980 |  | 2,566 |  |  | 17,942 |  | 3,177
Finance lease expense: |  |  |  |  |  |  |  |
Amortization of right-of-use assets(1) | 23,381 |  | 10,860 |  |  | 54,651 |  | 16,490
Interest on lease liabilities | 4,923 |  | 1,659 |  |  | 9,279 |  | 2,741
Total finance lease cost | 28,304 |  | 12,519 |  |  | 63,930 |  | 19,231
Variable lease cost | 62 |  | 40 |  |  | 117 |  | 77
Sublease Income | — |  | (24) |  |  | — |  | (47)
Total net lease cost | $ | 37,346 |  | $ | 15,101 |  |  | $ | 81,989 |  | $ | 22,438
(1) Amortization of right-of-use assets is included within cost of revenues and selling, general and administrative expense in the unaudited condensed consolidated statements of operations. Supplemental cash flow and other information related to leases is as follows:
| Six Months Ended
| November 30, 2024 |  | November 30, 2023
Weighted-average years remaining (in years): |  |  |
Finance leases | 3.6 years |  | 5.5 years
Operating leases | 3.2 years |  | 5.7 years
Weighted-average discount rate: |  |  |
Finance leases | 10.2 | % |  | 8.8 | %
Operating leases | 7.8 | % |  | 7.9 | %
Schedule of Future Minimum Operating Lease Payments | The following table represents the Company’s future minimum lease payments as of November 30, 2024:
| Operating Leases |  | Finance Leases |  | Total
Remainder of FY25 | $ | 15,609 |  |  | $ | 70,935 |  | $ | 86,544 |
FY26 | 32,035 |  |  | 143,804 |  | 175,839 |
FY27 | 32,697 |  |  | 14 |  | 32,711 |
FY28 | 33,453 |  |  | 1 |  | 33,454 |
FY29 | 25,240 |  |  | — |  | 25,240 |
Thereafter | 3,536 |  |  | — |  | 3,536 |
Total lease payments | 142,570 |  |  | 214,754 |  | 357,324 |
Less: imputed interest | (21,653) |  |  | (15,846) |  | (37,499) |
Total lease liabilities | 120,917 |  | 198,908 |  | 319,825 |
Less: Current portion of lease liability | (23,096) |  |  | (136,511) |  | (159,607) |
Long-term portion of lease liability | $ | 97,821 |  |  | $ | 62,397 |  | $ | 160,218 |
Schedule of Future Minimum Finance Lease Payments | The following table represents the Company’s future minimum lease payments as of November 30, 2024:
| Operating Leases |  | Finance Leases |  | Total
Remainder of FY25 | $ | 15,609 |  |  | $ | 70,935 |  | $ | 86,544 |
FY26 | 32,035 |  |  | 143,804 |  | 175,839 |
FY27 | 32,697 |  |  | 14 |  | 32,711 |
FY28 | 33,453 |  |  | 1 |  | 33,454 |
FY29 | 25,240 |  |  | — |  | 25,240 |
Thereafter | 3,536 |  |  | — |  | 3,536 |
Total lease payments | 142,570 |  |  | 214,754 |  | 357,324 |
Less: imputed interest | (21,653) |  |  | (15,846) |  | (37,499) |
Total lease liabilities | 120,917 |  | 198,908 |  | 319,825 |
Less: Current portion of lease liability | (23,096) |  |  | (136,511) |  | (159,607) |
Long-term portion of lease liability | $ | 97,821 |  |  | $ | 62,397 |  | $ | 160,218 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration