XML 60 R45.htm IDEA: XBRL DOCUMENT v3.24.4
Debt - Warrant Valuation (Details)
Nov. 27, 2024
Aug. 11, 2024
Jun. 17, 2024
Contractual term | Initial Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input     5
Contractual term | Additional Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   5  
Contractual term | Macquarie Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 5.5    
Volatility | Initial Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input     1.05
Volatility | Additional Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   1.10  
Volatility | Macquarie Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0.95    
Risk-free rate | Initial Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input     0.0425
Risk-free rate | Additional Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.0376  
Risk-free rate | Macquarie Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0.0408    
Dividend yield | Initial Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input     0
Dividend yield | Additional Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0  
Dividend yield | Macquarie Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0