XML 71 R56.htm IDEA: XBRL DOCUMENT v3.24.4
Business Segments - Schedule of Segment Profit and a Reconciliation to Net Income (Loss) Before Income Tax Expenses (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Nov. 30, 2024
Nov. 30, 2023
Nov. 30, 2024
Nov. 30, 2023
Segment Reporting Information [Line Items]          
Total segment profit (loss)   $ (18,615) $ (7,912) $ (9,131) $ (15,280)
Interest expense, net [1]   7,482 2,617 14,790 4,750
Loss on conversion of debt   25,410 0 33,612 0
Loss on change in fair value of debt   87,218 0 85,439 0
Loss on extinguishment of debt   0 0 0 2,353
Net loss before income tax expenses   (138,725) (10,529) (142,972) (22,383)
Disposed of by sale | Mara Garden City Facility          
Segment Reporting Information [Line Items]          
Proceeds from sale $ 25,000     25,000  
Operating Segments          
Segment Reporting Information [Line Items]          
Total segment profit (loss)   901 (1,571) 17,997 (729)
Operating Segments | Data center hosting segment          
Segment Reporting Information [Line Items]          
Total segment profit (loss)   12,550 10,896 48,401 19,897
Operating Segments | Cloud services segment          
Segment Reporting Information [Line Items]          
Total segment profit (loss)   (5,810) (11,559) (21,620) (18,964)
Operating Segments | HPC hosting segment          
Segment Reporting Information [Line Items]          
Total segment profit (loss)   (5,839) (908) (8,784) (1,662)
Corporate Non Segment          
Segment Reporting Information [Line Items]          
Other   $ (19,516) $ (6,341) $ (27,128) $ (14,551)
[1] Includes related party interest expense of $0.7 million for the three and six months ended November 30, 2023. There was no related party debt outstanding during the three and six months ended November 30, 2024 and as such, no interest expense was incurred related to related party debt. See Note 5 - Related Party Transactions for further discussion of related party transactions.