XML 60 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Schedule of Long-Term Debt (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 28, 2025
USD ($)
agreement
Aug. 31, 2024
USD ($)
agreement
Feb. 28, 2025
USD ($)
agreement
May 31, 2024
USD ($)
Debt Instrument [Line Items]        
Proceeds from SAFE agreement   $ 12,000 $ 12,000 $ 12,000
Number of SAFE agreements | agreement 2 2 2  
Medium-Term Note        
Debt Instrument [Line Items]        
Other long-term debt $ 871,910   $ 871,910  
Deferred financing costs, net of amortization (182,784)   (182,784) (501)
Less: Current portion of debt (10,138)   (10,138) (45,918)
Long-term debt, net $ 678,988   $ 678,988 79,472
Senior Unsecured Convertible Notes | Convertible Debt        
Debt Instrument [Line Items]        
Interest Rate 2.75%   2.75%  
Other long-term debt $ 450,000   $ 450,000 0
SMBC Loan | Medium-Term Note        
Debt Instrument [Line Items]        
Other long-term debt $ 375,000   $ 375,000 0
Starion Ellendale Loan | Medium-Term Note        
Debt Instrument [Line Items]        
Interest Rate 7.48%   7.48%  
Other long-term debt $ 13,279   $ 13,279 16,145
Vantage Transformer Loan | Medium-Term Note        
Debt Instrument [Line Items]        
Interest Rate 6.50%   6.50%  
Other long-term debt $ 0   $ 0 3,609
Cornerstone Bank Loan | Medium-Term Note        
Debt Instrument [Line Items]        
Interest Rate 8.59%   8.59%  
Other long-term debt $ 13,579   $ 13,579 15,576
Yorkville Convertible Debt | Convertible Debt        
Debt Instrument [Line Items]        
Interest Rate 0.00%   0.00%  
Other long-term debt $ 0   $ 0 80,243
Starion Term Loan | Medium-Term Note        
Debt Instrument [Line Items]        
Interest Rate 6.50%   6.50%  
Other long-term debt $ 7,819   $ 7,819 10,021
Other Long-Term Debt | Medium-Term Note        
Debt Instrument [Line Items]        
Other long-term debt $ 12,233   $ 12,233 $ 297