XML 64 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Selected Segment Data (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting Information [Line Items]            
Net sales $ 1,325.0   $ 548.0   $ 2,342.0 $ 1,133.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 497.0   31.0   817.0 64.0
Net loss attributed to noncontrolling interest 0.0   2.0   1.0 2.0
Net Income (Loss) Attributable to Parent 498.0 $ 320.0 33.0 $ 33.0 818.0 66.0
Provision for income taxes 147.0   19.0   244.0 28.0
Depreciation and amortization 29.0   28.0   58.0 56.0
Stock-based compensation expense (4.0)   (1.0)   (5.0) (3.0)
Asset impairment attributable to parent 0.0   7.0   0.0 14.0
Other operating income (expense) exclusive of product discontinuance charges (3.0)   4.0   (3.0) 2.0
Product line discontinuance charges 0.0   10.0   0.0 10.0
Gain (Loss) on Extinguishment of Debt 0.0   0.0   11.0 0.0
Interest Expense 4.0   6.0   9.0 12.0
Investment income, net of adjustments 0.0   4.0      
Other Nonoperating Income Expense, Net of Debt Extinguishment (6.0)   (1.0)   (5.0) 4.0
Adjusted EBITDA 684.0   97.0   1,145.0 180.0
Value-add [Member]            
Segment Reporting Information [Line Items]            
Net sales 843.0   411.0   1,529.0 826.0
Value-add [Member] | LSL [Member]            
Segment Reporting Information [Line Items]            
Net sales 11.0   9.0   19.0 21.0
Siding [Member]            
Segment Reporting Information [Line Items]            
Net sales 291.0   220.0   576.0 432.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest         817.0 64.0
Adjusted EBITDA 77.0   51.0   168.0 93.0
Siding [Member] | Value-add [Member]            
Segment Reporting Information [Line Items]            
Net sales 288.0       570.0  
Siding [Member] | Value-add [Member] | LSL [Member]            
Segment Reporting Information [Line Items]            
Net sales 0.0   0.0   0.0 0.0
OSB [Member]            
Segment Reporting Information [Line Items]            
Net sales 778.0   204.0   1,317.0 424.0
Adjusted EBITDA 565.0   46.0   919.0 81.0
OSB [Member] | Value-add [Member]            
Segment Reporting Information [Line Items]            
Net sales 350.0   95.0   605.0 198.0
OSB [Member] | Value-add [Member] | LSL [Member]            
Segment Reporting Information [Line Items]            
Net sales 0.0   0.0   0.0 0.0
EWP [Member]            
Segment Reporting Information [Line Items]            
Net sales 158.0   79.0   280.0 178.0
Net loss attributed to noncontrolling interest         1.0 2.0
Adjusted EBITDA 18.0   3.0   26.0 12.0
EWP [Member] | Value-add [Member]            
Segment Reporting Information [Line Items]            
Net sales 132.0   72.0   231.0 158.0
EWP [Member] | Value-add [Member] | LSL [Member]            
Segment Reporting Information [Line Items]            
Net sales 11.0   9.0   19.0 21.0
Other [Member]            
Segment Reporting Information [Line Items]            
Net sales 26.0   7.0   43.0 25.0
Net Income (Loss) Attributable to Parent 498.0   33.0   818.0 66.0
Adjusted EBITDA (4.0)   (5.0)   (8.0) (8.0)
Other [Member] | Value-add [Member]            
Segment Reporting Information [Line Items]            
Net sales 0.0   0.0   0.0 0.0
Other [Member] | Value-add [Member] | LSL [Member]            
Segment Reporting Information [Line Items]            
Net sales 0.0   0.0   0.0 0.0
Corporate Segment [Member]            
Segment Reporting Information [Line Items]            
Adjusted EBITDA (7.0)   (9.0)   (14.0) (16.0)
Intersegment            
Segment Reporting Information [Line Items]            
Net sales 0.0   0.0   (1.0) 0.0
Intersegment | Value-add [Member]            
Segment Reporting Information [Line Items]            
Net sales 0.0   0.0   0.0 0.0
Intersegment | Value-add [Member] | LSL [Member]            
Segment Reporting Information [Line Items]            
Net sales 0.0   0.0   0.0 0.0
South America            
Segment Reporting Information [Line Items]            
Net sales 74.0   38.0   126.0 74.0
Adjusted EBITDA 34.0   11.0   54.0 18.0
South America | Value-add [Member]            
Segment Reporting Information [Line Items]            
Net sales 74.0   37.0   124.0 72.0
South America | Value-add [Member] | LSL [Member]            
Segment Reporting Information [Line Items]            
Net sales $ 0.0   $ 0.0   $ 0.0 $ 0.0