XML 41 R23.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Long-term Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Debt Disclosure [Abstract] |
Long-term Debt | Long-term debt is comprised of the following:
|  | As of December 31, |
|  | 2015 |  |  | 2016 |
|  | (In thousands) |
10% Senior Secured Toggle Notes due 2020: |  |  |  |  |  |  |  |
Principal |  | $ | — |  |  | $ | 697,195 |
Discount, net of amortization |  |  | — |  |  |  | (11,955 | )
7¾% Convertible Second Lien PIK Notes due 2019: |  |  |  |  |  |  |  |
Principal |  |  | — |  |  |  | 268,432 |
Accrued interest payable in kind |  |  | — |  |  |  | 6,645 |
Discount, net of amortization |  |  | — |  |  |  | (61,230 | )
9½% Convertible Second Lien PIK Notes due 2020: |  |  |  |  |  |  |  |
Principal |  |  | — |  |  |  | 174,182 |
Accrued interest payable in kind |  |  | — |  |  |  | 735 |
Discount, net of amortization |  |  | — |  |  |  | (38,959 | )
10% Senior Secured Notes due 2020: |  |  |  |  |  |  |  |
Principal |  |  | 700,000 |  |  |  | 2,805 |
7¾% Senior Notes due 2019: |  |  |  |  |  |  |  |
Principal |  |  | 376,090 |  |  |  | 17,959 |
Premium, net of amortization |  |  | 3,583 |  |  |  | 118 |
9½% Senior Notes due 2020: |  |  |  |  |  |  |  |
Principal |  |  | 194,367 |  |  |  | 4,860 |
Discount, net of amortization |  |  | (5,040 | ) |  |  | (98 | )
|  |  |  |  |  |  | 0 |
Debt issuance costs, net of amortization |  |  | (19,670 | ) |  |  | (16,183 | )
|  | $ | 1,249,330 |  |  | $ | 1,044,506 |
Principal Amount of Debt by Year of Maturity | The following table summarizes Comstock's principal amount of debt as of December 31, 2016 by year of maturity:
|  | 2017 |  |  | 2018 |  |  | 2019 |  |  | 2020 |  |  | 2021 |  |  | Thereafter |  |  | Total |
|  | (In thousands) |
10% Senior Secured Toggle Notes due 2020 |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 697,195 |  |  | $ | — |  |  | $ | — |  |  | $ | 697,195 |
7¾% Convertible Second Lien PIK Notes due 2019 |  | $ | — |  |  | $ | — |  |  | $ | 268,432 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 268,432 |
9½% Convertible Second Lien PIK Notes due 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 174,182 |  |  |  | — |  |  |  | — |  |  |  | 174,182 |
10% Senior Secured Notes due 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 2,805 |  |  |  | — |  |  |  | — |  |  |  | 2,805 |
7¾% Senior Notes due 2019 |  |  | — |  |  |  | — |  |  |  | 17,959 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 17,959 |
9½% Senior Notes due 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 4,860 |  |  |  | — |  |  |  | — |  |  |  | 4,860 |
|  | $ | — |  |  | $ | — |  |  | $ | 286,391 |  |  | $ | 879,042 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,165,433 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6479336&loc=d3e64711-112823 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=64930739&loc=d3e28878-108400 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21538-112644 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28541-108399 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28551-108399 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21521-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration