XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Common Stock Warrants
Additional Paid-in Capital
Accumulated Earnings (Deficit)
Beginning Balance (Predecessor) at Dec. 31, 2017 $ (369,272) $ 7,714 $ 3,557 $ 546,696 $ (927,239)
Beginning Balance, Shares (Predecessor) at Dec. 31, 2017   15,428,000      
Stock-based compensation | Predecessor 3,912 $ 311   3,601  
Stock-based compensation, Shares | Predecessor   623,000      
Income tax withholdings related to equity awards | Predecessor (369) $ (26)   (343)  
Income tax withholdings related to equity awards, Shares | Predecessor   (53,000)      
Common stock warrants exercised | Predecessor   $ 189 (3,247) 3,058  
Common stock warrants exercised, Shares | Predecessor   379,000      
Common stock issued for debt conversions | Predecessor 29 $ 1   28  
Common stock issued for debt conversions, Shares | Predecessor   2,000      
Net income (loss) | Predecessor (92,754)       (92,754)
Ending Balance (Predecessor) at Aug. 13, 2018 (458,454) $ 8,189 310 553,040 (1,019,993)
Ending Balance, shares (Predecessor) at Aug. 13, 2018   16,379,000      
Beginning Balance (Predecessor) at Dec. 31, 2017 $ (369,272) $ 7,714 3,557 546,696 (927,239)
Beginning Balance, Shares (Predecessor) at Dec. 31, 2017   15,428,000      
Common stock warrants exercised, Shares 402,708        
Ending Balance at Sep. 30, 2018 $ 521,111 $ 52,940   454,348 13,823
Ending Balance, shares at Sep. 30, 2018   105,879,000      
Successor common stock, Value 140,531 $ 8,189 310 132,032  
Successor common stock, Shares   16,379,000      
Vesting of equity awards 8,826 $ 514   8,312  
Vesting of equity awards, Shares   1,029,000      
Jones contribution 362,692 $ 44,286   318,406  
Jones contribution, Shares   88,571,000      
Beginning Balance (Predecessor) at Aug. 13, 2018 (458,454) $ 8,189 310 553,040 (1,019,993)
Beginning Balance, Shares (Predecessor) at Aug. 13, 2018   16,379,000      
Stock-based compensation 329 $ 211   118  
Stock-based compensation, Shares   423,000      
Income tax withholdings related to equity awards (4,695) $ (272)   (4,423)  
Income tax withholdings related to equity awards, Shares   (547,000)      
Stock issuance costs (395)     (395)  
Common stock warrants exercised and expired   $ 12 $ (310) 298  
Common stock warrants exercised and expired, Shares   24,000      
Net income (loss) 13,823       13,823
Ending Balance at Sep. 30, 2018 $ 521,111 $ 52,940   $ 454,348 $ 13,823
Ending Balance, shares at Sep. 30, 2018   105,879,000