XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Total revenues $ 1,254,455 $ 1,565,234 $ 3,628,397
Operating expenses:      
Production and ad valorem taxes 57,437 91,803 77,917
Gathering and transportation 194,890 184,906 155,679
Lease operating 130,504 132,203 111,134
Depreciation, depletion and amortization 795,397 607,908 489,450
Gas services 205,407 282,050 465,044
General and administrative, net 39,435 37,992 39,405
Exploration 0 1,775 8,287
Total operating expenses 1,423,070 1,338,637 1,346,916
Operating income (loss) (168,615) 226,597 2,281,481
Other income (expenses):      
Gain (loss) from derivative financial instruments 10,196 187,639 (662,522)
Other income 1,211 1,771 916
Interest expense (210,621) (169,018) (171,092)
Loss on early extinguishment of debt 0 0 (46,840)
Total other income (expenses) (199,214) 20,392 (879,538)
Income (loss) before income taxes (367,829) 246,989 1,401,943
(Provision for) benefit from income taxes 149,075 (35,095) (261,061)
Net income (loss) (218,754) 211,894 1,140,882
Preferred stock dividends and accretion 0 0 (16,014)
Net income (loss) available to common stockholders (218,754) 211,894 1,124,868
Net income attributable to noncontrolling interest (10,897) (777) 0
Net income (loss) available to Comstock $ (229,651) $ 211,117 $ 1,124,868
Net income (loss) per share:      
Basic (in dollars per share) $ (0.76) $ 0.76 $ 4.75
Diluted (in dollars per share) $ (0.76) $ 0.76 $ 4.11
Weighted average shares outstanding:      
Basic (in shares) 287,010 276,806 236,045
Diluted (in shares) 287,010 276,806 277,465
Dividends per share $ 0 $ 0.500 $ 0.125
Total natural gas and oil sales      
Revenues:      
Total revenues $ 1,047,483 $ 1,264,611 $ 3,124,691
Natural gas sales      
Revenues:      
Total revenues 1,043,886 1,259,450 3,117,094
Oil sales      
Revenues:      
Total revenues 3,597 5,161 7,597
Gas services      
Revenues:      
Total revenues 206,097 300,498 503,366
Gain on sale of assets      
Revenues:      
Total revenues $ 875 $ 125 $ 340