XML 26 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Earnings (Deficit)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021   232,925      
Beginning balance at Dec. 31, 2021 $ 1,012,779 $ 116,462 $ 1,100,359 $ (204,042)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   1,159      
Stock-based compensation 6,610 $ 580 6,030    
Income tax withholdings on equity awards (in shares)   (317)      
Income tax withholdings on equity awards (6,255) $ (158) (6,097)    
Issuance of common stock (in shares)   43,750      
Issuance of common stock 175,000 $ 21,875 153,125    
Net income (loss) 1,140,882        
Profit loss parent net income (loss)       1,140,882  
Payment of preferred dividends (16,014)     (16,014)  
Payment of common stock dividends (34,688)     (34,688)  
Ending balance (in shares) at Dec. 31, 2022   277,517      
Ending balance at Dec. 31, 2022 2,278,314 $ 138,759 1,253,417 886,138  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   1,103      
Stock-based compensation 9,867 $ 550 9,317    
Income tax withholdings on equity awards (in shares)   (190)      
Income tax withholdings on equity awards (1,899) $ (95) (1,804)    
Net income (loss) 211,894     211,117 $ 777
Payment of common stock dividends (138,985)     (138,985)  
Contributions from noncontrolling interest 24,000       24,000
Ending balance (in shares) at Dec. 31, 2023   278,430      
Ending balance at Dec. 31, 2023 2,383,191 $ 139,214 1,260,930 958,270 24,777
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   1,622      
Stock-based compensation 15,261 $ 812 14,449    
Income tax withholdings on equity awards (in shares)   (291)      
Income tax withholdings on equity awards (3,373) $ (146) (3,227)    
Issuance of common stock (in shares)   12,500      
Issuance of common stock 100,450 $ 6,250 94,200    
Stock issuance costs (78)   (78)    
Net income (loss) (218,754)     (229,651) 10,897
Contributions from noncontrolling interest 60,500       60,500
Distributions to noncontrolling interest (3,653)       (3,653)
Ending balance (in shares) at Dec. 31, 2024   292,261      
Ending balance at Dec. 31, 2024 $ 2,333,544 $ 146,130 $ 1,366,274 $ 728,619 $ 92,521