XML 44 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Summary of Other Current Assets

Other current assets at December 31, 2024 and 2023 consist of the following:

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Prepaid drilling costs

 

$

58,136

 

 

$

70,124

 

Income tax receivable

 

 

28,813

 

 

 

8,312

 

Other receivables

 

 

4,140

 

 

 

 

Production tax refunds receivable

 

 

4,074

 

 

 

5,745

 

Prepaid expenses

 

 

2,361

 

 

 

2,438

 

 

 

$

97,524

 

 

$

86,619

 

Summary of Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values of the Company's financial instruments as of December 31, 2024 and 2023:

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Assets:

 

(In thousands)

 

Commodity-based derivatives (1)

 

$

4,865

 

 

$

4,865

 

 

$

126,775

 

 

$

126,775

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-based derivatives (1)

 

 

75,697

 

 

 

75,697

 

 

 

 

 

 

 

Bank credit facility (2)

 

 

415,000

 

 

 

415,000

 

 

 

480,000

 

 

 

480,000

 

6.75% senior notes due 2029 (3)

 

 

1,603,679

 

 

 

1,581,283

 

 

 

1,229,018

 

 

 

1,138,208

 

5.875% senior notes due 2030 (3)

 

 

965,000

 

 

 

899,863

 

 

 

965,000

 

 

 

849,200

 

 

(1)
The Company's commodity-based derivatives are classified as Level 2 and measured at fair value using a market approach using third party pricing services and other active markets or broker quotes that are readily available in the public markets.
(2)
The carrying value of our floating rate debt outstanding approximates fair value.
(3)
The fair value of the Company's fixed rate debt was based on quoted prices as of December 31, 2024 and 2023, respectively, a Level 1 measurement.
Capitalized Exploratory Well Costs The changes in capitalized exploratory well costs are as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Beginning capitalized exploratory project costs

 

$

96,233

 

 

$

867

 

Additions to exploratory well costs pending the determination of proved reserves

 

 

354,557

 

 

 

244,129

 

Determined to have found proved reserves

 

 

(382,567

)

 

 

(148,763

)

Ending capitalized exploratory well costs

 

$

68,223

 

 

$

96,233

 

Summary of Lease Cost Recognized

Lease costs recognized during the years ended December 31, 2024, 2023 and 2022 were as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Operating lease cost included in general and administrative expense

 

$

1,686

 

 

$

1,768

 

 

$

1,749

 

Operating lease cost included in lease operating expense

 

 

2,208

 

 

 

2,060

 

 

 

1,383

 

Operating lease cost included in proved natural gas and oil properties

 

 

34,644

 

 

 

56,755

 

 

 

25,200

 

Variable lease cost (drilling and completion costs included in proved natural gas and oil properties)

 

 

2,555

 

 

 

28,406

 

 

 

25,095

 

Short-term lease cost (drilling costs included in proved natural gas and oil properties)

 

 

26,276

 

 

 

89,163

 

 

 

62,077

 

 

 

$

67,369

 

 

$

178,152

 

 

$

115,504

 

Summary of Liabilities Under Contracts Contain Operating Leases

As of December 31, 2024, expected future payments related to contracts that contain operating leases were as follows:

 

 

 

(In thousands)

 

2025

 

$

40,144

 

2026

 

 

34,102

 

2027

 

 

3,894

 

2028

 

 

1,560

 

2029

 

 

 

Total lease payments

 

 

79,700

 

Imputed interest

 

 

(6,033

)

Total lease liability

 

$

73,667

 

Summary of Accrued Expenses

Accrued expenses at December 31, 2024 and 2023 consist of the following:

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Accrued interest payable

 

$

64,041

 

 

$

54,912

 

Accrued drilling costs

 

 

34,493

 

 

 

35,876

 

Accrued transportation costs

 

 

28,031

 

 

 

32,294

 

Accrued employee compensation

 

 

14,076

 

 

 

6,700

 

Accrued lease operating expenses

 

 

2,630

 

 

 

2,299

 

Other

 

 

1,552

 

 

 

491

 

Accrued income and other taxes

 

 

1,350

 

 

 

1,894

 

 

 

$

146,173

 

 

$

134,466

 

Summary of Changes in Total Estimated Asset Retirement Obligation Liability

The following table summarizes the changes in the Company's total estimated liability:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Reserve for future abandonment costs at beginning of the year

 

$

30,773

 

 

$

29,114

 

New wells placed on production

 

 

136

 

 

 

146

 

Changes in estimates and timing

 

 

1,497

 

 

 

(122

)

Liabilities settled

 

 

(40

)

 

 

(41

)

Divestitures

 

 

(157

)

 

 

(1

)

Accretion expense

 

 

1,787

 

 

 

1,677

 

Reserve for future abandonment costs at end of the year

 

$

33,996

 

 

$

30,773

 

Weighted Average Shares of Unvested Restricted Stock

Weighted average shares of unvested restricted stock outstanding were as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Unvested restricted stock

 

 

2,187

 

 

 

1,248

 

 

 

926

 

Common Stock and Convertible Stock Dilutive in Weighted average unearned PSUs outstanding The treasury stock method is used to measure the dilutive effect of PSUs.

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands, except per unit amounts)

 

Weighted average PSUs

 

 

1,272

 

 

 

662

 

 

 

925

 

Weighted average grant date fair value per unit

 

$

13.21

 

 

$

15.92

 

 

$

15.11

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Weighted average convertible preferred stock

 

 

 

 

 

 

 

 

40,034

 

Schedule of Basic and Diluted Income (Loss) Per Share

Basic and diluted income (loss) per share were determined as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands, except per share amounts)

 

Net income (loss) available to common stockholders

 

$

(218,754

)

 

$

211,894

 

 

$

1,124,868

 

Income allocable to unvested restricted stock

 

 

 

 

 

(327

)

 

 

(4,278

)

Basic net income (loss) available to common stockholders

 

$

(218,754

)

 

$

211,567

 

 

$

1,120,590

 

Income allocable to convertible preferred stock

 

 

 

 

 

 

 

 

16,014

 

Income allocable to unvested restricted stock

 

 

 

 

 

 

 

 

4,278

 

Diluted net income (loss) available to common stockholders

 

$

(218,754

)

 

$

211,567

 

 

$

1,140,882

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

287,010

 

 

 

276,806

 

 

 

236,045

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

PSUs

 

 

 

 

 

 

 

 

911

 

Restricted stock

 

 

 

 

 

 

 

 

475

 

Convertible preferred stock

 

 

 

 

 

 

 

 

40,034

 

Diluted weighted average shares outstanding

 

 

287,010

 

 

 

276,806

 

 

 

277,465

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

$

(0.76

)

 

$

0.76

 

 

$

4.75

 

Diluted income (loss) per share

 

$

(0.76

)

 

$

0.76

 

 

$

4.11

 

Cash Payments Made for Interest and Income Taxes

Cash payments made for interest and income taxes and other non-cash investing and financing activities were as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Cash payments for:

 

 

 

 

 

 

 

 

 

Interest

 

$

190,016

 

 

$

161,009

 

 

$

166,275

 

Income tax payments

 

$

37

 

 

$

29,783

 

 

$

16,524

 

Non-cash investing activities include:

 

 

 

 

 

 

 

 

 

Increase (decrease) in accrued capital expenditures

 

$

(1,383

)

 

$

(18,562

)

 

$

34,443

 

Liabilities assumed in exchange for right-of-use lease assets

 

$

34,668

 

 

$

195,402

 

 

$

110,090

 

Non-cash financing activities include:

 

 

 

 

 

 

 

 

 

Conversion of preferred stock into common stock

 

$

 

 

$

 

 

$

175,000