XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2023   278,430      
Beginning balance at Dec. 31, 2023 $ 2,383,191 $ 139,214 $ 1,260,930 $ 958,270 $ 24,777
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   1,272      
Stock-based compensation 3,415 $ 637 2,778    
Issuance of common stock (in shares)   12,500      
Issuance of common stock 100,450 $ 6,250 94,200    
Net income (loss) (14,474)     (16,321) 1,847
Contributions from noncontrolling interest 6,000       6,000
Ending balance (in shares) at Mar. 31, 2024   292,202      
Ending balance at Mar. 31, 2024 2,478,582 $ 146,101 1,357,908 941,949 32,624
Beginning balance (in shares) at Dec. 31, 2024   292,261      
Beginning balance at Dec. 31, 2024 2,333,544 $ 146,130 1,366,274 728,619 92,521
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   658      
Stock-based compensation 1,752 $ 330 1,422    
Net income (loss) (115,393)     (121,278) 5,885
Contributions from noncontrolling interest 59,500       59,500
Distributions to noncontrolling interest (2,219)       (2,219)
Ending balance (in shares) at Mar. 31, 2025   292,919      
Ending balance at Mar. 31, 2025 $ 2,277,184 $ 146,460 $ 1,367,696 $ 607,341 $ 155,687