XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
OPERATING ACTIVITIES      
Net loss $ (6,695) $ (8,094) $ (44,230)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 5,139 3,493 2,271
Noncash operating lease cost 5,950    
Equity-based compensation 65,691 36,695 24,602
Change in tax receivable liability 12,200    
Amortization of deferred contract acquisition costs 4,327 3,385 2,340
Amortization of debt issuance costs, included in interest expense 279 1,545 2,506
Debt extinguishment costs   10,303  
Deferred tax benefit (803) (675)  
Changes in operating assets and liabilities, excluding the impact of business acquisitions:      
Accounts receivable, net (19,098) (17,308) (6,325)
Prepaid expenses and other assets (4,956) (13,136) (767)
Deferred commissions (5,845) (5,161) (4,092)
Accounts payable 1,609 361 67
Accrued expenses and other liabilities 1,243 500 8,040
Accrued sales tax liability (1,036) (8,550) 9,102
Net cash provided by (used in) operating activities 58,005 3,358 (6,486)
INVESTING ACTIVITIES      
Purchases of property and equipment (7,758) (5,025) (3,806)
Purchase of short-term investments (3,000)    
Acquisition of business, net of cash acquired (65,793)    
Net cash used in investing activities (76,551) (5,025) (3,806)
FINANCING ACTIVITIES      
Contributions from selling unitholders     48,998
Proceeds from issuance of common unit options   1,560  
Proceeds from exercise of options 18,284 2,830 424
Minimum tax withholding paid on behalf of employees for net share/ unit settlement (3,189) (2,185)  
Dividend distributed to unitholders     (163,258)
Distributions to unitholders for taxes     (9,926)
Repurchase of common units   (626) (567)
Proceeds from employee stock purchase plan 4,215    
Repayments of borrowings (2,750) (434,919) (21,557)
Payments of costs associated with early repayment of debt   (2,029)  
Proceeds from borrowings   55,000 202,688
Payment of debt issuance costs   (1,400) (5,761)
Proceeds from initial public offering, net of underwriting discounts   582,188  
Payment of costs associated with offering (214) (5,131)  
Payment of tax distributions to Continuing Equity Owners (117)    
Net cash provided by financing activities 16,229 195,288 51,041
Effect of exchange rate changes on cash and cash equivalents (1,556) (112) 85
Change in cash and cash equivalents during the period (3,873) 193,509 40,834
Cash and cash equivalents, beginning of period 254,597 61,088 20,254
Cash and cash equivalents, end of period 250,724 254,597 61,088
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid for interest 1,395 26,113 22,182
Cash paid for income taxes 2,044 802 429
NON-CASH INVESTING AND FINANCING ACTIVITIES      
Purchase of property and equipment included in accounts payable and accrued expense 350 322 $ 489
Business acquisition holdback liability included in accrued expense and other long-term liabilities 7,220    
Direct costs incurred with the offering included in accrued expense   214  
Tax distributions payable to Continuing Equity Owners included in accrued expenses $ 3,196 169  
Tax liability related to organizational transaction included in accrued expenses   $ 793