v3.25.4

Tax Receivable Agreement Liability | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax Disclosure [Abstract] |
Tax Receivable Agreement Liability | Income Taxes As part of the Up-C structure, Clearwater Analytics Holdings, Inc. owns a portion of CWAN Holdings, which contains all operations of the business and is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, CWAN Holdings is generally not subject to U.S. federal, state, and local income taxes. Any taxable income or loss generated by CWAN Holdings is passed through to and included in the taxable income or loss of its members in accordance with the terms of the operating agreement of CWAN Holdings. CWAN Holdings’ international wholly-owned subsidiaries are subject to taxes in foreign jurisdictions. Clearwater Analytics Holdings, Inc. is taxed as a corporation and pays corporate federal, state, and local taxes on income allocated to it from CWAN Holdings based on Clearwater Analytics Holdings, Inc.’s economic interest held in CWAN Holdings. While the Company consolidates CWAN Holdings for financial reporting purposes, the Company will not be taxed on the earnings attributed to the non-controlling interests. As a result, the income tax burden on the earnings attributed to the non-controlling interests is not reported by the Company in its consolidated financial statements. The components of loss before income taxes were as follows (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Domestic | $ | (37,688) |  |  | $ | (1,860) |  |  | $ | (11,383) |
Foreign | (11,984) |  |  | (28,203) |  |  | (11,483) |
Total | $ | (49,672) |  |  | $ | (30,063) |  |  | $ | (22,866) |
The components of provision for (benefit from) income taxes for all periods presented were as follows (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Federal | $ | — |  |  | $ | — |  |  | $ | — |
State | 209 |  |  | 336 |  |  | 761 |
International | 3,104 |  |  | 2,048 |  |  | 1,121 |
Total current income tax expense | $ | 3,313 |  |  | $ | 2,384 |  |  | $ | 1,882 |
Federal | $ | (369) |  |  | $ | (350,567) |  |  | $ | — |
State | (10,742) |  |  | (105,060) |  |  | (7) |
International | (1,620) |  |  | (4,405) |  |  | (1,658) |
Total deferred income tax benefit | $ | (12,731) |  |  | $ | (460,032) |  |  | $ | (1,665) |
Federal | (369) |  |  | (350,567) |  |  | — |
State | (10,533) |  |  | (104,725) |  |  | 754 |
International | 1,484 |  |  | (2,356) |  |  | (537) |
Total provision for (benefit from) income taxes | $ | (9,418) |  |  | $ | (457,648) |  |  | $ | 217 |
A reconciliation of the provision for (benefit from) income taxes to the amount computed by applying the 21% U.S. federal income tax rate to income (loss) before income taxes after the adoption of ASU 2023-09 is as follows (in thousands, except percentages):
|  | Year Ended December 31,
|  | 2025
Tax at U.S. federal statutory rate |  | $ | (10,431) |  |  | 21.0 | %
Domestic federal reconciling Items |  |  |  |
Tax credits |  |  |  |
Research and development credits |  | (1,519) |  |  | 3.1 | %
Nontaxable and nondeductible items, net |  |  |  |
Executive compensation deduction limitations |  | 17,627 |  |  | (35.5 | %)
Share-based payment awards |  | (6,142) |  |  | 12.4 | %
Non-controlling interest |  | 329 |  |  | (0.7 | %)
Other |  | 867 |  |  | (1.7 | %)
Other reconciling items |  | (122) |  |  | 0.2 | %
Domestic state and local income taxes, net of federal effect(1) |  | (10,227) |  |  | 20.6 | %
Foreign reconciling items |  |  |  |
France |  |  |  |
Foreign rate differential |  | (351) |  |  | 0.7 | %
Changes in valuation allowance |  | 1,847 |  |  | (3.7 | %)
Other |  | (288) |  |  | 0.5 | %
United Kingdom |  |  |  |
Share-based payment awards |  | (771) |  |  | 1.6 | %
Other |  | 18 |  |  | 0.0 | %
Other foreign jurisdictions |  | 435 |  |  | (0.9 | %)
Worldwide changes in prior year unrecognized tax benefits |  | (690) |  |  | 1.4 | %
Effective tax rate |  | $ | (9,418) |  |  | 19.0 | %
(1) The state and local jurisdictions that contribute to the majority of the tax effect in this category include New York State, New York City, and California. A reconciliation of the provision for (benefit from) income taxes to the amount computed by applying the 21% U.S. federal income tax rate to income (loss) before income taxes for years prior to the adoption of ASU 2023-09 is as follows (in thousands, except percentages):
|  | Year Ended December 31,
|  | 2024 |  | 2023
Tax at U.S. federal statutory rate |  | $ | (6,313) |  |  | $ | (4,802) |
Non-controlling interest |  | (768) |  |  | 349 |
State taxes |  | 1,498 |  |  | (1,583) |
Foreign rate differential |  | (320) |  |  | 16 |
Executive compensation deduction limitations |  | 10,876 |  |  | 10,985 |
Share-based payment awards |  | (3,860) |  |  | (1,604) |
Permanent items |  | (9) |  |  | 185 |
Nondeductible TRA payments |  | 6,983 |  |  | — |
Tax credits and incentives |  | (2,749) |  |  | (3,442) |
Return to provision |  | 1,393 |  |  | 70 |
Changes in tax law |  | 6,552 |  |  | (3,303) |
Changes in prior year unrecognized tax benefits |  | (2,260) |  |  | (487) |
Valuation allowance |  | (468,549) |  |  | 3,804 |
Other |  | (122) |  |  | 29 |
Total |  | $ | (457,648) |  |  | $ | 217 |
Effective tax rate |  | 1522.3 | % |  | (0.9 | %)
Deferred income taxes result from differences in the recognition of amounts for tax and financial reporting purposes, as well as operating loss and tax credit carryforwards. Significant components of our deferred income tax assets and liabilities are as follows (in thousands):
| Year Ended December 31,
| 2025 |  | 2024
Investment in Partnership | $ | 485,193 |  |  | $ | 513,945 |
Loss and tax credit carryforwards | 214,059 |  |  | 92,670 |
Equity-based compensation | 14,813 |  |  | 12,465 |
Lease liability | 5,305 |  |  | 4,061 |
Other | 1,271 |  |  | 1,938 |
Total deferred tax assets | $ | 720,641 |  |  | $ | 625,079 |
Valuation allowance | (14,110) |  |  | (13,973) |
Net deferred tax asset | $ | 706,531 |  |  | $ | 611,106 |
Intangible assets | $ | (4,756) |  |  | $ | (5,171) |
Right of use asset | (5,203) |  |  | (3,964) |
Revenue | (829) |  |  | (735) |
Other | — |  |  | (46) |
Total deferred tax liabilities | $ | (10,788) |  |  | $ | (9,916) |
Net deferred tax assets | $ | 695,743 |  |  | $ | 601,190 |
We recognize deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. The realization of tax benefits of net deferred tax assets is dependent upon future levels of taxable income, of an appropriate character, in the periods the items are expected to be deductible or taxable. We review the likelihood that we will realize the benefit of our deferred tax assets and, therefore, the need for a valuation allowance at each reporting period. As of December 31, 2025, the valuation allowance of $14.1 million was primarily related to U.S. losses that are capital in nature, certain state loss and credit carryforwards, and net operating losses in France. We will maintain this valuation allowance until there is sufficient evidence to support the reversal of all or a portion of the valuation allowance. As of December 31, 2025, we had gross net operating loss carryforwards of approximately $625 million for federal income tax purposes, a small portion of which will begin to expire in 2036, if unused. We had gross net operating loss carryforwards of approximately $613 million for state income tax purposes, a small portion of which will begin to expire in the year 2026, if unused. We had gross net operating loss carryforwards of approximately $27 million for foreign income tax purposes, which do not expire and can be carried forward indefinitely. As of December 31, 2025, we also had research and development credit carryforwards of approximately $10.0 million for federal income tax and $2.0 million for state income tax purposes. The research and development tax credits will begin to expire in 2036 and 2034 for federal and state purposes, respectively, if unused. The federal and state net operating loss carryforwards may be subject to significant limitations under Section 382 and Section 383 of the Code and similar provisions under state law. The Tax Reform Act of 1986 contains provisions that limit the federal net operating loss carryforwards that may be used in any given year in the event of special occurrences, including significant ownership changes. We have completed a Section 382 review and determined that none of our operating losses will expire solely due to Section 382 limitation(s). We indefinitely reinvest earnings from our foreign subsidiaries and therefore no deferred tax liability has been recognized on the basis difference created by such earnings. We have not provided foreign withholding taxes for any undistributed earnings of our foreign subsidiaries. A reconciliation of the beginning and ending balance of total unrecognized tax benefits is as follows (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Balance - Beginning of Year | $ | 7,032 |  |  | $ | 6,865 |  |  | $ | 3,932 |
Increases related to current year's tax positions | 1,929 |  |  | 2,497 |  |  | 2,423 |
Increases related to business combinations | 3,194 |  |  | — |  |  | 666 |
Increases (decreases) related to prior year's tax positions | (93) |  |  | (39) |  |  | 182 |
Decreases related to lapse of statute | (617) |  |  | (2,291) |  |  | (487) |
Increases related to exchanges | — |  |  | — |  |  | 149 |
Balance - End of Year | $ | 11,445 |  |  | $ | 7,032 |  |  | $ | 6,865 |
To the extent taxes are not assessed with respect to uncertain tax positions, approximately $9.9 million of the tax benefits included in the balance of unrecognized tax benefits as of December 31, 2025 would affect the effective tax rate if recognized. The remainder would have no impact as the unrecognized tax benefits are recorded as reductions of deferred tax assets which are fully reduced by a valuation allowance. We recognize interest and penalties related to unrecognized tax benefits as income tax expense. During the years ended December 31, 2024, and 2023, we did not recognize any interest and penalties for income taxes. Interest and penalties recognized for income taxes was immaterial for the year ended December 31, 2025. We file income tax returns in the U.S. federal jurisdiction, various state jurisdictions, and various foreign jurisdictions. As of December 31, 2025, all of the years remain open to examination by the federal and state tax authorities for three or four years from the later of when the return is filed or the tax year in which net operating losses or tax credits are utilized. We believe that an adequate provision has been made for any adjustments that may result from tax examinations. The amounts of cash income taxes paid by the Company after the adoption of ASU 2023-09 were as follows (in thousands):
|  | Year Ended December 31, 2025
U.S. Federal |  | $ | — |
Domestic state and local |  |
New York City, New York |  | 175
Other |  | 254
Foreign |  |
India |  | 1,943 |
Hong Kong |  | 680
United Kingdom |  | 319
Other |  | 115
Total |  | $ | 3,486 |
The amount of cash income taxes paid by the Company during the years ended December 31, 2024 and 2023 was $2.0 million and $2.4 million, respectively. Tax Receivable Agreement Liability In connection with the IPO and related transactions, we entered into a TRA that, prior to the TRA Amendment, provided for the payment by us of 85% of the amount of any tax benefits that we realized, or in some cases were deemed to realize, as a result of Tax Attributes, as defined in the Tax Receivable Agreement. Tax receivable agreement expenses relates payments we made, or to be made, under the TRA prior to or in connection with the TRA Amendment. On November 4, 2024, the Company entered into the TRA Amendment which amended the TRA to provide for one-time settlement payments in a gross amount of approximately $72.5 million. The settlement payments were made in the last quarter of 2024 and the first quarter of 2025. The Company has no further payment obligations (past, current, or future) to the TRA Parties under the TRA. A reconciliation of the beginning and ending balance of the TRA liability is as follows (in thousands):
| Year Ended December 31,
| 2025 | 2024 |  | 2023
Balance - Beginning of Year | $ | 35 |  | $ | 18,894 |  |  | $ | 12,200 |
Tax receivable agreement expense | — |  | 11,545 |  |  | 14,396 |
TRA bonus expense | — |  | 557 |  |  | 694 |
Tax receivable agreement expense due to TRA Amendment | — |  | 41,636 |  |  | — |
TRA bonus expense due to TRA Amendment | — |  | 2,009 |  |  | — |
Payments | (35) |  | (74,606) |  |  | (8,396) |
Balance - End of Year | $ | — |  | $ | 35 |  |  | $ | 18,894 |
Tax receivable agreement expense | $ | — |  | $ | 53,181 |  |  | $ | 14,396 |
TRA bonus expense in operating expenses | — |  | 2,566 |  |  | 694 |
Total expense | $ | — |  | $ | 55,747 |  |  | $ | 15,090 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477617/942-740-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478822/944-740-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration