<SUBMISSION>
<ACCESSION-NUMBER>0000703351-04-000109
<TYPE>8-K
<PUBLIC-DOCUMENT-COUNT>2
<PERIOD>20041222
<ITEMS>1.02
<ITEMS>2.02
<ITEMS>4.02
<ITEMS>8.01
<ITEMS>9.01
<FILING-DATE>20041222
<DATE-OF-FILING-DATE-CHANGE>20041222
<FILER>
<COMPANY-DATA>
<CONFORMED-NAME>BRINKER INTERNATIONAL INC
<CIK>0000703351
<ASSIGNED-SIC>5812
<IRS-NUMBER>751914582
<STATE-OF-INCORPORATION>DE
<FISCAL-YEAR-END>0630
</COMPANY-DATA>
<FILING-VALUES>
<FORM-TYPE>8-K
<ACT>34
<FILE-NUMBER>001-10275
<FILM-NUMBER>041220788
</FILING-VALUES>
<BUSINESS-ADDRESS>
<STREET1>6820 LBJ FREEWAY
<CITY>DALLAS
<STATE>TX
<ZIP>75240
<PHONE>9729809917
</BUSINESS-ADDRESS>
<MAIL-ADDRESS>
<STREET1>6820 LBJ FREEWAY
<CITY>DALLAS
<STATE>TX
<ZIP>75240
</MAIL-ADDRESS>
<FORMER-COMPANY>
<FORMER-CONFORMED-NAME>CHILIS INC
<DATE-CHANGED>19910528
</FORMER-COMPANY>
</FILER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>form8k1222041.htm
<DESCRIPTION>FORM 8-K
<TEXT>
<html>

<head>

<title>FORM 8-K</title>

</head>

<body>

<p align=center><b>SECURITIES AND EXCHANGE
COMMISSION<br>
Washington, D.C.&nbsp; 20549</b></p>

<p><b>&nbsp;</b></p>

<p align=center><b>FORM 8-K</b></p>

<p><b>&nbsp;&nbsp;</b></p>

<p align=center><b>Current Report Pursuant
to Section 13 or 15(d) of<br>
the Securities Exchange
Act of 1934</b></p>

<p><b>&nbsp;&nbsp;</b></p>

<p align=center><b>Date of Report (Date of
earliest event reported):</b> December 22, 2004</p>







<p align=center><b>BRINKER INTERNATIONAL, INC.<br>
</b>(Exact name of
registrant as specified in its charter)</p>





<table border=0 cellspacing=0 cellpadding=0>
 <tr>
  <td width=208 valign=top>
  <p align=center><b>Delaware<br>
  </b>(State of
  Incorporation)</p>
  </td>
  <td width=208 valign=top>
  <p align=center><b>1-10275<br>
  </b>(Commission File<br>
  Number)</p>
  </td>
  <td width=208 valign=top>
  <p align=center><b>74-1914582<br>
  </b>(IRS Employment<br>
  Identification No.)</p>
  </td>
 </tr>
</table>







<p align=center><b>6820 LBJ Freeway<br>
Dallas, Texas 75240<br>
</b>(Address of principal
executive offices)</p>



<p><b>&nbsp;&nbsp;</b></p>

<p><b>Registrant's telephone
number, including area code</b>&nbsp;&nbsp;&nbsp; 972-980-9917</p>



<p>Check the appropriate
box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Written communications
pursuant to Rule 425 under the Securities Act (17 CFR 230.425).</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; CFR
240.14d-2(b)).</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act&nbsp; (17<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; CFR 240.13e-4(c)).</p>

<hr><P STYLE="page-break-after: always"></P>&nbsp;<p><b>Section 1 - </b></p>

<p><b>Item 1.02.&nbsp; Termination of a
Material Definitive Agreement</b></p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Brinker International, Inc. (the &quot;Company&quot;) will
exercise its right to redeem all $431,640,000 principal amount at maturity of
its outstanding zero coupon convertible senior debentures due 2021 at the price
of $633.54 per $1,000 principal amount at maturity of the debentures.&nbsp; The redemption date is expected to be
January 24, 2005.&nbsp; Under the indenture
governing the debentures, debenture holders will have the right to convert each
$1,000 principal amount at maturity of debentures into 18.08 shares of the Company's
common stock at any time beginning December 23, 2004, until the close of
business on January 20, 2005.&nbsp; Upon
completion of the redemption, the debentures will cease to be issued and
outstanding and the Indenture, dated as of October 10, 2001, between the
Company and SunTrust Bank, as Trustee, will terminate and have no further force
and effect.&nbsp; The Company will not incur
any early termination penalties relating to the redemption of the debentures
and termination of the Indenture.</p>



<p><b>Section 2 - </b></p>

<p><b>Item 2.02.&nbsp; Results of Operations
and Financial Condition</b></p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; On December 22, 2004, the Company issued a press
release regarding the matters discussed under Item 4.02 below, which include
adjustments to previously issued financial statements.&nbsp; The press release is attached as Exhibit 99
hereto.</p>



<p><b>Section 4 - </b> </p>

<p><b>Item 4.02.&nbsp;
Non-Reliance on Previously Issued Financial Statements or a Related
Audit Report or Completed Interim Review</b></p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a)&nbsp; This
filing describes certain corrections which the Company will be making in the
course of restating certain of its prior period financial statements.&nbsp; The Company is unaware of any evidence that
the restatement is due to any material noncompliance by the Company, as a
result of misconduct, with any financial reporting requirement under the
securities laws.&nbsp; In addition, the
corrections described in this filing will have no impact on the Company's cash
flow, revenue, same store sales, or covenants under its credit facility or
other debt instruments.</p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Following a review of its accounting policy and in
consultation with its independent registered public accounting firm, KPMG LLP,
the Company has determined that it had incorrectly calculated its straight-line
rent expense and related deferred rent liability and has modified its
computation to correct this issue.&nbsp; As a
result, on December 21, 2004, the Audit Committee of the Company's Board of
Directors concluded that the Company's previously filed financial statements
should be restated.&nbsp; This move is
similar to recent restatements announced by other KPMG client restaurant companies.</p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Historically, when accounting for leases with
renewal options, rent expense has been recorded on a straight-line basis over
the initial non-cancelable lease term.&nbsp;
Buildings and leasehold improvements on those properties are depreciated
over a period equal to the shorter of the term of the lease - including option
periods provided for in the lease - or the useful life of the assets.&nbsp; The Company will recognize rent expense on a
straight-line basis over sufficient renewal periods to equal the depreciable
life of 20 years, including cancelable option periods where failure to exercise
such options would result in an economic penalty.</p>



<hr><P STYLE="page-break-after: always"></P>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The Company also evaluated the accounting of an
intangible asset related to franchise rights acquired in fiscal 1998 and has
determined that it would have been more appropriate to expense the purchase
price of the franchise rights.</p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; As a result of the above items, the Company will
restate its financial statements through the first quarter of fiscal 2005.&nbsp; The Company estimates that the cumulative
effect of the restatement through fiscal 2004 will be an increase in the
deferred rent liability of approximately $20.7 million and a decrease in
intangible franchise rights of $4.4 million.&nbsp;
In addition, the deferred income tax liability at the end of fiscal 2004
will decrease by approximately $9.4 million, and retained earnings at the end
of fiscal 2004 will decrease by approximately $15.7 million.&nbsp; Rent expense for fiscal years ended 2002,
2003 and 2004 will increase by approximately $3.3 million, $3.9 million and
$4.9 million, respectively, and for the first quarter of fiscal 2005 by
approximately $1.3 million.</p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The restatement will decrease diluted net earnings
per share by approximately $0.02, $0.02 and $0.03 for the fiscal years ended
2002, 2003 and 2004, respectively, and approximately $0.01 for the first
quarter of fiscal 2005.</p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; These estimates are subject to change as the
Company's independent registered public accounting firm completes its
review.&nbsp; The Company will amend the
appropriate filings with the Securities and Exchange Commission (&quot;SEC&quot;) to
include the restated financial statements.&nbsp;
As a result of the restatement, the financial statements contained in
the Company's prior filings with the SEC should no longer be relied upon.</p>



<p><b>Section 8 - Other Events</b></p>

<p><b>&nbsp;Item 8.01.&nbsp; Other
Events.</b></p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; On December 22, 2004, the Company issued a press
release announcing that it has resolved its previously disclosed dispute with
the Internal Revenue Service concerning the Tip Reporting Alternative
Commitment (TRAC) agreement.&nbsp; The
Company paid an assessment of $17.3 million in December 2004 for employer-only
Federal Insurance Contributions Act (FICA) taxes on unreported cash tips for
calendar years 2000 through 2002.&nbsp; The
Company will record the $17.3 million payment in restaurant expenses in the
second quarter of fiscal 2005 and expects to record an income tax benefit of
approximately $16.9 million, consisting primarily of federal income tax credits
related to excess FICA taxes.&nbsp; This will
result in a negative impact on net income of approximately $400,000 in the
second quarter of fiscal 2005.</p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The Company stated that due to the IRS' current
interpretation of the TRAC program, it will not seek to reinstate the
agreement.&nbsp; The press release regarding
this matter is attached as Exhibit 99 hereto.</p>



<p><b>Section 9 - Financial Statement and Exhibits.</b></p>

<p><b>&nbsp;Item 9.01.&nbsp;
Financial Statements and Exhibits.</b></p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <b>(c)&nbsp;Exhibits.</b></p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 99 Press Release, dated December 22, 2004.</p>







<hr><P STYLE="page-break-after: always"></P>



<p>&nbsp;</p>







<p align="center">SIGNATURE</p>

<p>Pursuant to the requirements
of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned hereunto duly authorized.</p>





<table border=0 cellspacing=0 cellpadding=0>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>
  <p>BRINKER INTERNATIONAL,
  INC.</p>
  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>

  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>

  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>

  </td>
 </tr>
 <tr>
  <td width=319 valign=top>
  <p>Date: December 22,
  2004</p>
  </td>
  <td width=319 valign=top>
  <p>By:<u>&nbsp;&nbsp; /s/ Douglas H.
  Brooks&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></p>
  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; Douglas H. Brooks, Chairman of the
  Board</p>
  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; President and Chief Executive Officer</p>
  </td>
 </tr>
 </table>



</body>

</html>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>ex99form8k1222041.htm
<DESCRIPTION>EXHIBIT 99
<TEXT>
<html>

<head>

<title>Exhibit 99</title>

</head>

<body>


<p align="center">EXHIBIT 99</p>

<p align=left><font size="2"><b>FOR IMMEDIATE RELEASE<br>
</b>Contacts: Louis Adams/Chris Barnes, Media Relations&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Lynn Schweinfurth, Investor Relations<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
(972) 770-4968/(972) 770-4959&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
(972) 770-7228</font></p>

<p align="center">BRINKER RESOLVES IRS DISPUTE, ANNOUNCES REDEMPTION
OF DEBENTURES AND ISSUES RESTATEMENT</p>

<p>&nbsp;</p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; DALLAS (Dec. 22, 2004) -- Brinker
International, Inc., (NYSE: EAT) today announced that it has resolved its
previously disclosed dispute with the Internal Revenue Service concerning the
Tip Reporting Alternative Commitment (TRAC) agreement. </p>



<p>Brinker paid an assessment
of $17.3 million in December 2004 for employer-only Federal Insurance Contributions
Act (FICA) taxes on unreported cash tips for calendar years 2000 through 2002. The
company will
record the $17.3 million payment in restaurant expenses in the second quarter of
fiscal 2005 and expects to record an income tax benefit of approximately
$16.9 million, consisting primarily of federal income tax credits related to
excess FICA taxes. This will result in a negative impact on net income of
approximately $400,000 in the second quarter of fiscal 2005.</p>

<p>Brinker continues to believe that it
was in full
compliance with the TRAC agreement and that the IRS' retroactive revocation
was unjustified, particularly in light of compliance reviews conducted by
the IRS prior to
the revocation. Nevertheless, the company has agreed to the
resolution to avoid potentially costly and protracted litigation. </p>



<p>The company
further stated that
due to the IRS' current interpretation of the TRAC program, it will not seek to reinstate
the agreement.</p>



<h1><font size="3">Company announces redemption of debentures</font></h1>



<p>Brinker also announced that it intends to exercise its right to redeem
all of its outstanding zero coupon convertible senior debentures due 2021 at
the price of $633.54 per $1,000 principal amount of the debentures at maturity.
The redemption date is expected to be January 24, 2005.</p>



<p>Under the
indenture governing the debentures, debenture holders will have the right to
convert each $1,000 principal amount of the debentures at maturity  into 18.08
shares of Brinker common stock at any time beginning December 23, 2004, until
the close of business on January 20, 2005.</p>

<hr><P STYLE="page-break-after: always"></P>

<p><b>Company
issues restatement</b></p>



<p>Following a review of its accounting
policy and in consultation with its independent registered public accounting
firm, KPMG LLP, the company has corrected its computation of straight-line rent
expense and the related deferred rent liability.&nbsp; This move is similar to recent restatements announced by other
KPMG client restaurant companies.</p>



<p>Historically, when accounting for leases with renewal options, rent expense has
been recorded on a straight-line basis over the initial non-cancelable lease
term.&nbsp; Buildings and leasehold improvements on those properties are
depreciated over a period equal to the shorter of the term of the lease&nbsp;--
including option periods provided for in the lease -- or the useful life of the
assets.&nbsp; Brinker will recognize rent expense on a straight-line basis
over sufficient renewal periods to equal the depreciable life of 20 years,
including cancelable option periods where failure to exercise such options
would result in an economic penalty.&nbsp; </p>



<p>Brinker
also evaluated the accounting of an intangible asset related to franchise
rights acquired in fiscal 1998 and has determined that it would have been more
appropriate to expense the purchase price of the franchise rights.&nbsp; </p>



<p>As a
result of the above items, Brinker will restate its financial statements
through the first quarter of fiscal 2005. The company estimates that the
cumulative effect of the restatement through fiscal 2004 will be an increase in
the deferred rent liability of approximately $20.7 million and a decrease in intangible
franchise rights of $4.4 million. In addition, the deferred income tax
liability at the end of fiscal 2004 will decrease by approximately $9.4
million, and retained earnings at the end of fiscal 2004 will decrease by
approximately $15.7 million.&nbsp; Rent
expense for fiscal years ended 2002, 2003 and 2004 will increase by
approximately $3.3 million, $3.9 million and $4.9 million, respectively, and
for the first quarter of fiscal 2005 by approximately $1.3 million.&nbsp; </p>

<p>The restatement will decrease diluted net earnings per
share by approximately $0.02, $0.02 and $0.03 for the fiscal years ended 2002,
2003 and 2004, respectively, and approximately $0.01 for the first quarter of
fiscal 2005.&nbsp; The restatement will not
have any impact on the company's previously reported cash flows, sales or
comparable store sales or compliance with any covenant under its credit
facility or other debt instruments.&nbsp; </p>



<p>These estimates are subject to change as the company's
independent registered public accounting firm completes its review.&nbsp; The company will amend the appropriate
filings with the Securities and Exchange Commission to include the restated
financial statements.&nbsp; As a result of
the restatement, the financial statements contained in the company's prior
filings with the SEC should no longer be relied upon. </p>



<hr><P STYLE="page-break-after: always"></P>



<p><b>Impact
on EPS Guidance</b></p>

<p>As
a result of the change in straight-line rent accounting and the IRS resolution,
the company now expects that its second quarter and fiscal 2005 net earnings and
earnings per diluted share estimates will be reduced by approximately $1.2
million and $3.8 million, and approximately $0.01 and $0.04, respectively.&nbsp; Accordingly, the company's current estimates
of earnings per diluted share are now approximately $0.44 to $0.46 for the
second quarter and approximately $2.02 to $2.15 for fiscal 2005.&nbsp; The fiscal 2005 estimates include the impact
of EITF 04-8, exclude impairments and lease obligation charges associated with
Big Bowl and Rockfish, and exclude potential refranchising gains.</p>



<p>The table below includes a
reconciliation of second quarter and full year diluted earnings per share
forecast:</p>

<table border=0 cellspacing=0 cellpadding=0 width=638>
 <tr>
  <td width=355 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=283 colspan=3 valign=top>
  <p align=center><b>Forecast</b></p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>

  </td>
  <td width=141 valign=bottom>
  <p><u>Second Qtr. FY '05</u></p>
  </td>
  <td width=16 valign=bottom>

  </td>
  <td width=127 valign=bottom>
  <p><u>Full Year FY '05</u></p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>
  <p><b>Adjusted diluted EPS</b></p>
  </td>
  <td width=141 valign=top>
  <p align=center>$0.47 - $0.49</p>
  </td>
  <td width=16 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>$2.14 - $2.26</p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; EITF 04-8, net of forward settlement</p>
  </td>
  <td width=141 valign=top>
  <p align=center>(0.02)</p>
  </td>
  <td width=16 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>(0.08) - (0.07)</p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Rent expense restatement &amp; IRS resolution</p>
  </td>
  <td width=141 valign=top>
  <p align=center>(0.01)</p>
  </td>
  <td width=16 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>(0.04)</p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>
  <p><b>Diluted EPS after
  adjustments</b></p>
  </td>
  <td width=141 valign=top>
  <p align=center>$0.44 - $0.46</p>
  </td>
  <td width=16 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>$2.02 - $2.15</p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Impairment and lease obligation charges</p>
  </td>
  <td width=141 valign=top>
  <p align=center>(0.03)</p>
  </td>
  <td width=16 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>(0.28)</p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Refranchising gains</p>
  </td>
  <td width=141 valign=top>
  <p align=center>0.00</p>
  </td>
  <td width=16 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>0.03</p>
  </td>
 </tr>
 <tr>
  <td width=355 valign=top>
  <p><b>Diluted EPS</b></p>
  </td>
  <td width=141 valign=top>
  <p align=center>$0.41 - $0.43</p>
  </td>
  <td width=16 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>$1.77- $1.90</p>
  </td>
 </tr>
</table>





<p>Brinker
International either owns, operates, franchises, or is involved in the
ownership of 1,517 restaurants under the names Chili's Grill &amp; Bar,
Romano's Macaroni Grill, Maggiano's Little Italy, On The Border Mexican Grill &amp; Cantina,
Corner Bakery Cafe, Big Bowl Asian Kitchen, and
Rockfish Seafood Grill.</p>



<p>The
statements contained in this release that are not historical facts are
forward-looking statements. These forward-looking statements involve risks and
uncertainties and, consequently, could be affected by general business and
economic conditions, the impact of competition, the seasonality of the
company's business, adverse weather conditions, future commodity prices, fuel
and utility costs and availability, terrorists acts, consumer perception of
food safety, changes in consumer taste, changes in demographic trends,
availability of employees, unfavorable publicity, the company's ability to meet
its growth plan, acts of God, governmental regulations, and inflation. </p>

<hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=631>
 <tr>
  <td width=631 colspan=5 valign=top>
  <p align="center"><font size="2">BRINKER INTERNATIONAL, INC.</font></td>
 </tr>
 <tr>
  <td width=631 colspan=5 valign=top align="center">
  <font size="2">CONSOLIDATED BALANCE SHEET</font></td>
 </tr>
 <tr>
  <td width=631 colspan=5 valign=top align="center">
  <font size="2">SUMMARY OF RESTATEMENT IMPACTS</font></td>
 </tr>
 <tr>
  <td width=631 colspan=5 valign=top align="center">
  <font size="2">AS OF SEPT 29, 2004</font></td>
 </tr>
 <tr>
  <td width=631 colspan=5 valign=top>
  <p align=center><font size="2">(In thousands)</font></p>
  </td>
 </tr>
 <tr>
  <td width=631 colspan=5 valign=top>
  <p align=center><font size="2">(Unaudited)</font></p>
  </td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">ASSETS</font></p>
  </td>
  <td width=92 valign=top>
  <p align=center><b><u><font size="2">AS
  REPORTED</font></u></b></p>
  </td>
  <td width=83 valign=top>
  <p align=center><b><u><font size="2">ADJUSTMENTS</font></u></b></p>
  </td>
  <td width=114 valign=top>
  <p align=center><b><u><font size="2">AS
  RESTATED</font></u></b></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Current
  Assets:</font></p>
  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Cash and
  cash equivalents</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;
  50,718</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;
  50,718</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Accounts
  receivable</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  45,884</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  45,884</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  Inventories</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  42,556</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  42,556</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Prepaid
  expenses and other</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  73,092</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  73,092</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Deferred
  income taxes</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  19,592</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  19,592</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; Total
  current assets</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  231,842</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  231,842</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Property
  and Equipment, at Cost:</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp; </font> </p>
  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp; </font> </p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Land</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  286,635</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  286,635</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  Buildings and leasehold improvements</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  1,386,668</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  1,386,668</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  Furniture and equipment</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  686,403</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  686,403</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  Construction-in-process</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  75,498</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  75,498</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  2,435,204</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  2,435,204</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Less
  accumulated depreciation and amortization</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp; (850,000</font></u><font size="2">)</font></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp; (850,000</font></u><font size="2">)</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; Net
  property and equipment</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  1,585,204</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  1,585,204</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Other
  Assets:</font></p>
  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Goodwill</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  136,021</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  136,021</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Other</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  73,482</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4,405</font></u><font size="2">)</font></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  69,077</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; Total
  other assets</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; 209,503</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4,405</font></u><font size="2">)</font></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  205,098</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Total
  assets</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">$&nbsp;
  2,026,549</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4,405</font></u><font size="2">)</font></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">$&nbsp;
  2,022,144</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">LIABILITIES AND SHAREHOLDERS' EQUITY</font></p>
  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Current
  Liabilities:</font></p>
  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Current
  installments of long-term debt</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;
  18,131</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;
  18,131</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Accounts
  payable</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  100,141</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  100,141</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Accrued
  liabilities</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  208,867</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  208,867</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Income
  taxes payable</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; Total
  current liabilities</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  327,139</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></u></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  327,139</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Long-term
  debt, less current installments </font> </p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  640,319</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  640,319</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Deferred
  income taxes</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  83,081</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (9,931)</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  73,150</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Other
  liabilities</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  92,472</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  21,987</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  114,459</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;
  Shareholders' Equity:</font></p>
  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Common
  stock</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  11,750</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  11,750</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  Additional paid-in capital</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  233,424</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  233,424</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  Accumulated other comprehensive income</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  658</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  658</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Retained
  earnings</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;
  1,292,017</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; (16,461</font></u><font size="2">)</font></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;
  1,275,556</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp; 1,537,849</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; (16,461)</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;
  1,521,388</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Less:</font></p>
  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Treasury
  stock, at cost</font></p>
  </td>
  <td width=92 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;
  (652,409)</font></p>
  </td>
  <td width=83 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  -</font></p>
  </td>
  <td width=114 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp; (652,409)</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp; Unearned
  compensation</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  (1,902</font></u><font size="2">)</font></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</font></u></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1,902</font></u><font size="2">)</font></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; Total
  shareholders' equity</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;
  883,538</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; (16,461</font></u><font size="2">)</font></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp; 867,077</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p><font size="2">&nbsp; Total
  liabilities and shareholders' equity</font></p>
  </td>
  <td width=92 valign=top>
  <p><u><font size="2">$&nbsp;
  2,026,549</font></u></p>
  </td>
  <td width=83 valign=top>
  <p><u><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4,405</font></u><font size="2">)</font></p>
  </td>
  <td width=114 valign=top>
  <p><u><font size="2">$&nbsp;
  2,022,144</font></u></p>
  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=92 valign=top>

  </td>
  <td width=83 valign=top>

  </td>
  <td width=114 valign=top>

  </td>
  <td
  width=52><p>&nbsp;</td>
 </tr>
</table><hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=641>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">BRINKER INTERNATIONAL, INC.</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">CONSOLIDATED STATEMENT OF INCOME</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">SUMMARY OF RESTATEMENT IMPACTS</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">THIRTEEN WEEK PERIOD ENDED SEPT 29, 2004</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align=center>(In thousands, except per share amounts)</p>
  </td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align=center>(Unaudited)</p>
  </td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=111 valign=top>
  <p align=left><u><font size="1">AS REPORTED</font></u></p>
  </td>
  <td width=89 valign=top>
  <p align=right><u><font size="1">ADJUSTMENTS</font></u></p>
  </td>
  <td width=127 valign=top>
  <p align=right><u><font size="1">AS
  RESTATED</font></u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Revenues</p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 910,478</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 910,478</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Operating
  Costs and Expenses:</p>
  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; Cost of sales </p>
  </td>
  <td width=111 valign=top>
  <p align=right>253,089</p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=127 valign=top>
  <p align=right>253,089</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; Restaurant expenses </p>
  </td>
  <td width=111 valign=top>
  <p align=right>509,401</p>
  </td>
  <td width=89 valign=top>
  <p align=right>1,292</p>
  </td>
  <td width=127 valign=top>
  <p align=right>510,693</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; Depreciation and amortization </p>
  </td>
  <td width=111 valign=top>
  <p align=right>45,939</p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=127 valign=top>
  <p align=right>45,939</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; General and administrative</p>
  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 37,152</p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 37,152</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; Restructure charges and other impairments</p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 48,256</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 48,256</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp;&nbsp; Total operating costs and expenses </p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp; 893,837</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp; &nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,292</u></p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp; 895,129</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Operating
  income </p>
  </td>
  <td width=111 valign=top>
  <p align=right>16,641</p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1,292)</p>
  </td>
  <td width=127 valign=top>
  <p align=right>15,349</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Interest
  expense</p>
  </td>
  <td width=111 valign=top>
  <p align=right>7,119</p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=127 valign=top>
  <p align=right>7,119</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Other,
  net</p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 442</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 442</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Income
  before tax benefit</p>
  </td>
  <td width=111 valign=top>
  <p align=right>9,080</p>
  </td>
  <td width=89 valign=top>
  <p align=center>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1,292)</p>
  </td>
  <td width=127 valign=top>
  <p align=right>7,788</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Income
  tax benefit </p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5,639</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;482</u></p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6,121</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; &nbsp;Net
  income</p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp; 14,719</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(810</u>)</p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp; 13,909</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>

  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Basic
  net income per share</p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.16</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.01</u>)</p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.15</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Diluted
  net income per share&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.16</u></p>
  </td>
  <td width=89 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.01</u>)</p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.15</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Basic
  weighted average</p>
  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 89,761</u></p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 89,761</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>Diluted
  weighted average </p>
  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=111 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 90,930</u></p>
  </td>
  <td width=89 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 90,930</u></p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=291 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=111 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=89 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=127 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td
  width=24><p>&nbsp;</td>
 </tr>
</table>



<hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=649>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">BRINKER INTERNATIONAL, INC.</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">CONSOLIDATED STATEMENT OF INCOME</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">SUMMARY OF RESTATEMENT IMPACTS</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">THIRTEEN WEEK PERIOD ENDED SEPT 24, 2003</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align=center>(In thousands, except per share amounts)</p>
  </td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align=center>(Unaudited)</p>
  </td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">AS
  REPORTED</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">ADJUSTMENTS</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">AS
  RESTATED</font></u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Revenues</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 870,898</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 870,898</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Operating
  Costs and Expenses:</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Cost of sales </p>
  </td>
  <td width=93 valign=top>
  <p align=right>239,902</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>239,902</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Restaurant expenses </p>
  </td>
  <td width=93 valign=top>
  <p align=right>486,358</p>
  </td>
  <td width=93 valign=top>
  <p align=right>1,163</p>
  </td>
  <td width=93 valign=top>
  <p align=right>487,521</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Depreciation and amortization </p>
  </td>
  <td width=93 valign=top>
  <p align=right>42,409</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>42,409</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; General and administrative</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 33,296</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 33,296</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Restructure charges and other impairments</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Total operating costs and expenses </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp; 801,965</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,163&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp; 803,128</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Operating
  income </p>
  </td>
  <td width=93 valign=top>
  <p align=right>68,933</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1,163)</p>
  </td>
  <td width=93 valign=top>
  <p align=right>67,770</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Interest
  expense</p>
  </td>
  <td width=93 valign=top>
  <p align=right>3,318</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>3,318</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Other,
  net</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(257</u>)</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(257</u>)</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Income
  before tax expense</p>
  </td>
  <td width=93 valign=top>
  <p align=right>65,872</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1,163)</p>
  </td>
  <td width=93 valign=top>
  <p align=right>64,709</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Income
  tax benefit expense </p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;(21,277</u>)</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;441</u></p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;(20,836</u>)</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; &nbsp;Net
  income</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp; 44,595</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(722</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp; 43,873</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Basic
  net income per share</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.46</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.01</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.45</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Diluted
  net income per share&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.45</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.01</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.44</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Basic
  weighted average</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,404</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,404</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Diluted
  weighted average </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp; &nbsp;&nbsp;&nbsp;99,367</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 99,367</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
</table>



<hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=640>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">BRINKER INTERNATIONAL, INC.</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">CONSOLIDATED BALANCE SHEET</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">SUMMARY OF RESTATEMENT IMPACTS</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align="center"><font size="2">AS OF JUNE 30, 2004</font></td>
 </tr>
 <tr>
  <td width=640 colspan=5 valign=top>
  <p align=center>(In thousands)</p>
  </td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>ASSETS</p>
  </td>
  <td width=93 valign=top>
  <p align=center><u><font size="1">AS
  REPORTED</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=center><u><font size="1">ADJUSTMENTS</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=center><u><font size="1">AS
  RESTATED</font></u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Current
  Assets:</p>
  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Cash and
  cash equivalents</p>
  </td>
  <td width=93 valign=top>
  <p>$&nbsp;&nbsp;&nbsp;
  226,762 </p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>$&nbsp;&nbsp;&nbsp;
  226,762 </p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Accounts
  receivable</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  37,934</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  37,934</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;
  Inventories</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  38,113</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  38,113</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Prepaid
  expenses and other</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  74,764</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  74,764</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Deferred
  income taxes</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  23,347</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  23,347</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; Total
  current assets</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;
  400,920</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;
  400,920</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Property
  and Equipment, at Cost:</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp; </p>
  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp; </p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Land</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  283,777</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  283,777</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;
  Buildings and leasehold improvements</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;
  1,354,671</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;-</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;
  1,354,671</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;
  Furniture and equipment</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  666,415</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  666,415</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;
  Construction-in-process</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  72,818</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  72,818</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;
  2,377,681</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;
  2,377,681</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Less
  accumulated depreciation and amortization</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;
  (810,835</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp; (810,835</u>)</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; Net
  property and equipment</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;
  1,566,846</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;
  1,566,846</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Other
  Assets:</p>
  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Goodwill</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  158,068</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  158,068</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Other</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  85,957</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp; (4,405</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  81,552</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; Total
  other assets</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;
  244,025</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp; (4,405</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;
  239,620</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Total
  assets</p>
  </td>
  <td width=93 valign=top>
  <p><u>$&nbsp;
  2,211,791</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp; (4,405</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>$&nbsp;
  2,207,386</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>LIABILITIES AND SHAREHOLDERS' EQUITY</p>
  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Current
  Liabilities:</p>
  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Current
  installments of long-term debt</p>
  </td>
  <td width=93 valign=top>
  <p>$&nbsp;&nbsp;&nbsp;&nbsp;
  18,099</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>$&nbsp;&nbsp;&nbsp;&nbsp;
  18,099</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Accounts
  payable</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 96,795</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  96,795</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Accrued
  liabilities</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  227,225</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  227,225</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Income
  taxes payable</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  37,043</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  37,043</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; Total
  current liabilities</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;
  379,162</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;
  379,162</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Long-term
  debt, less current installments </p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  639,291</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  639,291</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Deferred
  income taxes</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  81,902</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  (9,449)</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  72,453</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Other
  liabilities</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  85,363</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; 20,695</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  106,058</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;
  Shareholders' Equity:</p>
  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Common
  stock</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  11,750</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  11,750</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;
  Additional paid-in capital</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  357,444</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;
  357,444</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;
  Accumulated other comprehensive income</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  737</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  737</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Retained
  earnings</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;
  1,277,298</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp; (15,651</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;
  1,261,647</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;
  1,647,229</p>
  </td>
  <td width=84 valign=top>
  <p align=center>&nbsp;&nbsp;&nbsp; (15,651)</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp; &nbsp;1,631,578</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Less:</p>
  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Treasury
  stock, at cost</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;
  (619,806)</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=84 valign=top>
  <p>&nbsp;&nbsp;&nbsp; (619,806)</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Unearned
  compensation</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  (1,350</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1,350</u>)</p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; Total
  shareholders' equity</p>
  </td>
  <td width=93 valign=top>
  <p><u>&nbsp;&nbsp;
  1,026,073</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp; (15,651</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;
  1,010,422</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Total
  liabilities and shareholders' equity</p>
  </td>
  <td width=93 valign=top>
  <p><u>$&nbsp;
  2,211,791</u></p>
  </td>
  <td width=84 valign=top>
  <p><u>&nbsp;&nbsp;&nbsp;&nbsp; (4,405</u>)</p>
  </td>
  <td width=84 valign=top>
  <p><u>$&nbsp;
  2,207,386</u></p>
  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
  <td
  width=84><p>&nbsp;</td>
 </tr>
</table>

<hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=649>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">BRINKER INTERNATIONAL, INC.</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">CONSOLIDATED STATEMENT OF INCOME</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">SUMMARY OF RESTATEMENT IMPACTS</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">FOR THE YEAR ENDED JUNE 30, 2004</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align=center>(In thousands, except per share amounts)</p>
  </td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align=center>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">AS
  REPORTED</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">ADJUSTMENTS</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">AS
  RESTATED</font></u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Revenues</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$
  3,707,486</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$
  3,707,486</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Operating
  Costs and Expenses:</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Cost of sales </p>
  </td>
  <td width=93 valign=top>
  <p align=right>1,024,724</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>1,024,724</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Restaurant expenses </p>
  </td>
  <td width=93 valign=top>
  <p align=right>2,028,569</p>
  </td>
  <td width=93 valign=top>
  <p align=right>4,905</p>
  </td>
  <td width=93 valign=top>
  <p align=right>2,033,474</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Depreciation and amortization </p>
  </td>
  <td width=93 valign=top>
  <p align=right>175,449</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</p>
  </td>
  <td width=93 valign=top>
  <p align=right>175,449</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; General and administrative</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 153,231</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 153,231</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Restructure charges and other impairments</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 74,237</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 74,237</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Total operating costs and expenses </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp; 3,456,210</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4,905&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp; 3,461,115</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Operating
  income </p>
  </td>
  <td width=93 valign=top>
  <p align=right>251,276</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4,905)</p>
  </td>
  <td width=93 valign=top>
  <p align=right>246,371</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Interest
  expense</p>
  </td>
  <td width=93 valign=top>
  <p align=right>11,603</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>11,603</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Other,
  net</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1,742</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1,742</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Income
  before tax expense</p>
  </td>
  <td width=93 valign=top>
  <p align=right>237,931</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4,905)</p>
  </td>
  <td width=93 valign=top>
  <p align=right>233,026</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Income
  tax expense </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp; (83,970)</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,862</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp; (82,108)</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; &nbsp;Net
  income</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 153,961</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3,043</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 150,918</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Basic
  net income per share</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.60</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.03</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.57</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Diluted
  net income per share&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.57</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.03</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.54</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Basic
  weighted average</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 96,072</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 96,072</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Diluted
  weighted average </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,939</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,939</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
</table>

<hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=649>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">BRINKER INTERNATIONAL, INC.</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">CONSOLIDATED STATEMENT OF INCOME</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">SUMMARY OF RESTATEMENT IMPACTS</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align="center"><font size="2">FOR THE YEAR ENDED JUNE 25, 2003</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align=center>(In thousands, except per share amounts)</p>
  </td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top>
  <p align=center>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">AS
  REPORTED</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">ADJUSTMENTS</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">AS
  RESTATED</font></u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Revenues</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$
  3,285,394</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$
  3,285,394</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Operating
  Costs and Expenses:</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Cost of sales </p>
  </td>
  <td width=93 valign=top>
  <p align=right>900,379</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>900,379</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Restaurant expenses </p>
  </td>
  <td width=93 valign=top>
  <p align=right>1,798,752</p>
  </td>
  <td width=93 valign=top>
  <p align=right>3,887</p>
  </td>
  <td width=93 valign=top>
  <p align=right>1,802,639</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Depreciation and amortization </p>
  </td>
  <td width=93 valign=top>
  <p align=right>158,153</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>158,153</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; General and administrative</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 131,763</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 131,763</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; Restructure charges and other impairments</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 29,744</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 29,744</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp;&nbsp; Total operating costs and expenses </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp; 3,018,791</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,887&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp; 3,022,678</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Operating
  income </p>
  </td>
  <td width=93 valign=top>
  <p align=right>266,603</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (3,887)</p>
  </td>
  <td width=93 valign=top>
  <p align=right>262,716</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Interest
  expense</p>
  </td>
  <td width=93 valign=top>
  <p align=right>12,449</p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top>
  <p align=right>12,449</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Other,
  net</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 567</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 567</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Income
  before tax expense</p>
  </td>
  <td width=93 valign=top>
  <p align=right>253,587</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (3,887)</p>
  </td>
  <td width=93 valign=top>
  <p align=right>249,700</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Income
  tax expense </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp; (84,951)</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,451</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp; (83,500)</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; &nbsp;Net
  income</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 168,636</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2,436</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp; 166,200</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Basic
  net income per share</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.74</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.03</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.71</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Diluted
  net income per share&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.70</u></p>
  </td>
  <td width=93 valign=top>
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.02</u>)</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.68</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Basic
  weighted average</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,096</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,096</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>Diluted
  weighted average </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 99,135</u></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 99,135</u></p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top>
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75><p>&nbsp;</td>
 </tr>
</table>

<hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=649 height="622">
 <tr>
  <td width=649 colspan=5 valign=top height="15">
  <p align="center"><font size="2">BRINKER INTERNATIONAL, INC.</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top height="15">
  <p align="center"><font size="2">CONSOLIDATED STATEMENT OF INCOME</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top height="15">
  <p align="center"><font size="2">SUMMARY OF RESTATEMENT IMPACTS</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top height="15">
  <p align="center"><font size="2">FOR THE YEAR ENDED JUNE 26, 2002</font></td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top height="18">
  <p align=center>(In thousands, except per share amounts)</p>
  </td>
 </tr>
 <tr>
  <td width=649 colspan=5 valign=top height="19">
  <p align=center>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">

  &nbsp;</td>
  <td width=93 valign=top height="19" align="right">
  <u><font size="1">AS REPORTED</font></u></td>
  <td width=93 valign=top height="19" align="right">
  <u><font size="1">ADJUSTMENTS</font></u></td>
  <td width=93 valign=top height="19" align="right">
  <u><font size="1">AS REPORTED</font></u></td>
  <td
  width=75 height="19" align="right">&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Revenues</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>$
  2,887,111</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>$
  2,887,111</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Operating
  Costs and Expenses:</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; Cost of sales </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>796,714</p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>796,714</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; Restaurant expenses </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>1,582,644</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>3,300</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>1,585,944</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; Depreciation and amortization </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>130,102</p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>130,102</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; General and administrative</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 121,420</p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;&nbsp;&nbsp;&nbsp; 121,420</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; Restructure charges and other impairments</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8,723</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8,723</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp;&nbsp; Total operating costs and expenses </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp; 2,639,603</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,300&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp; 2,642,903</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">

  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Operating
  income </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>247,508</p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (3,300)</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>244,208</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Interest
  expense</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>13,327</p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>13,327</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Other,
  net</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2,332</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;&nbsp; </u></p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2,332</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Income
  before tax expense</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>231,849</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=center>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (3,300)</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>228,549</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Income
  tax expense </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp; (79,136)</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,232</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp; (77,904)</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; &nbsp;Net
  income</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>$&nbsp;&nbsp; 152,713</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2,068</u>)</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>$&nbsp;&nbsp; 150,645</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">

  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Basic
  net income per share</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.56</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.02</u>)</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.54</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="38">
  <p>Diluted
  net income per share</p>
  </td>
  <td width=93 valign=top height="38">
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.52</u></p>
  </td>
  <td width=93 valign=top height="38">
  <p>&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.02</u>)</p>
  </td>
  <td width=93 valign=top height="38">
  <p align=right><u>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.50</u></p>
  </td>
  <td
  width=75 height="38"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Basic
  weighted average</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,862</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp;&nbsp; 97,862</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>Diluted
  weighted average </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; shares outstanding</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp; 100,565</u></p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right><u>&nbsp;&nbsp;&nbsp; 100,565</u></p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=295 valign=top height="19">
  <p>&nbsp; </p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top height="19">
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=75 height="19"><p>&nbsp;</td>
 </tr>
</table>







</body>

</html>

</TEXT>
</DOCUMENT>
</SUBMISSION>
