-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 T372Z7uLZSA0rTRbJelw4OpXVL9LigZUYLYUpY6yqvIbAqYvIFWV9k5BpNcB0GrY
 OABp7BnIheXReo0pO78CUA==

<SEC-DOCUMENT>0000703351-05-000117.txt : 20051026
<SEC-HEADER>0000703351-05-000117.hdr.sgml : 20051026
<ACCEPTANCE-DATETIME>20051026121912
ACCESSION NUMBER:		0000703351-05-000117
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20051025
ITEM INFORMATION:		Results of Operations and Financial Condition
ITEM INFORMATION:		Financial Statements and Exhibits
FILED AS OF DATE:		20051026
DATE AS OF CHANGE:		20051026

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			BRINKER INTERNATIONAL INC
		CENTRAL INDEX KEY:			0000703351
		STANDARD INDUSTRIAL CLASSIFICATION:	RETAIL-EATING PLACES [5812]
		IRS NUMBER:				751914582
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0630

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-10275
		FILM NUMBER:		051156312

	BUSINESS ADDRESS:	
		STREET 1:		6820 LBJ FREEWAY
		CITY:			DALLAS
		STATE:			TX
		ZIP:			75240
		BUSINESS PHONE:		9729809917

	MAIL ADDRESS:	
		STREET 1:		6820 LBJ FREEWAY
		CITY:			DALLAS
		STATE:			TX
		ZIP:			75240

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CHILIS INC
		DATE OF NAME CHANGE:	19910528
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>form8k1025051.htm
<DESCRIPTION>FORM 8-K
<TEXT>
<html>

<head>

<title>FORM 8-K</title>

</head>

<body>

<p align=center><b>SECURITIES AND EXCHANGE
COMMISSION<br>
Washington, D.C.&nbsp; 20549</b></p>

<p><b>&nbsp;</b></p>

<p align=center><b>FORM 8-K</b></p>

<p><b>&nbsp;</b></p>

<p align=center><b>Current Report Pursuant
to Section 13 or 15(d) of<br>
the Securities Exchange
Act of 1934</b></p>

<p><b>&nbsp;</b></p>

<p align=center><b>Date of Report (Date of
earliest event reported):</b> October 25, 2005</p>







<p align=center><b>BRINKER INTERNATIONAL,
INC.<br>
</b>(Exact name of
registrant as specified in its charter)</p>





<table border=0 cellspacing=0 cellpadding=0>
 <tr>
  <td width=208 valign=top>
  <p align=center><b>Delaware<br>
  </b>(State of
  Incorporation)</p>
  </td>
  <td width=208 valign=top>
  <p align=center><b>1-10275<br>
  </b>(Commission File<br>
  Number)</p>
  </td>
  <td width=208 valign=top>
  <p align=center><b>74-1914582<br>
  </b>(IRS Employment<br>
  Identification No.)</p>
  </td>
 </tr>
</table>







<p align=center><b>6820 LBJ Freeway<br>
Dallas, Texas 75240<br>
</b>(Address of principal
executive offices)</p>



<p><b>&nbsp;</b></p>

<p><b>Registrant's telephone
number, including area code</b>&nbsp;&nbsp;&nbsp; 972-980-9917</p>



<p>Check the appropriate
box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Written communications
pursuant to Rule 425 under the Securities Act (17 CFR 230.425).</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
240.14d-2(b)).</p>



<p>____&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act&nbsp; (17 CFR<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 240.13e-4(c)).</p>

<hr><P STYLE="page-break-after: always"></P>&nbsp;<p><b>Item
2.02.&nbsp; Results of Operations and
Financial Condition.</b></p>



<p>The information contained
in this Current Report on Form 8-K, including the Exhibit attached hereto, is
being furnished and shall not be deemed to be &quot;filed&quot; for the purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise
subject to the liabilities of that Section.&nbsp;
Furthermore, the information contained in this Current Report on Form
8-K shall not be deemed to be incorporated by reference into any registration
statement or other document filed pursuant to the Securities Act of 1933, as
amended.</p>



<p>On October 25, 2005,
Brinker International, Inc. issued a Press Release announcing its first quarter
fiscal 2006 results.&nbsp; A copy of this
Press Release is attached hereto as Exhibit 99.</p>



<p><b>Item
9.01.&nbsp; Financial Statements and
Exhibits.</b></p>



<p><b>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (c)&nbsp;&nbsp;&nbsp;&nbsp; Exhibits.</b></p>



<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 99&nbsp;&nbsp; Press Release, dated October 25, 2005.</p>





<p>&nbsp;</p>





<p align="center">SIGNATURE</p>

<p>Pursuant to the
requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.</p>





<table border=0 cellspacing=0 cellpadding=0>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>
  <p>&nbsp;</p>
  <p>BRINKER INTERNATIONAL,
  INC.</p>
  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>

  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>

  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>

  </td>
 </tr>
 <tr>
  <td width=319 valign=top>
  <p>&nbsp;</p>
  <p>Date: October 26, 2005</p>
  </td>
  <td width=319 valign=top>
  <p>&nbsp;</p>
  <p>By:<u>&nbsp;&nbsp;&nbsp; /s/ Douglas H. Brooks&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  </u></p>
  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; Douglas H. Brooks, Chairman of the
  Board</p>
  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>
  <p>&nbsp;&nbsp;&nbsp;&nbsp; President and Chief Executive Officer</p>
  </td>
 </tr>
 <tr>
  <td width=319 valign=top>

  </td>
  <td width=319 valign=top>

  </td>
 </tr>
</table>



</body>

</html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>ex99_8k1q061.htm
<DESCRIPTION>EXHIBIT 99
<TEXT>
<html>

<head>

<title>Exhibit 99</title>

</head>

<body link=blue vlink=purple>

<p align=center>EXHIBIT 99</p>



<p>FOR IMMEDIATE RELEASE&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </p>

<p>Contacts:&nbsp; Louis Adams, Chris Barnes, Media Relations&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lynn Schweinfurth, Laura Conn,
Investor Relations<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp; (972) 770-4967, (972) 770-4959&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (972) 770-7228, (972) 770-5810</p>

<p align=center>BRINKER INTERNATIONAL
REPORTS<br>
35% INCREASE IN FIRST QUARTER FISCAL 2006 EPS, ANNOUNCES
4.8% COMPARABLE STORE SALES GROWTH IN SEPTEMBER</p>



<p>DALLAS (Oct. 25, 2005) -
Brinker International, Inc. (NYSE: EAT) reported net income of $31.8 million,
or $0.36 diluted earnings per share, for the company's first quarter ended
Sept. 28, 2005. Exclusive of certain special items, diluted earnings per share
increased 35 percent to $0.50. For the same quarter of fiscal 2005, the company
reported net income of $13.9 million, or $0.15 diluted earnings per share. Excluding
special items, fiscal 2005 first quarter diluted earnings per share were $0.37.
A reconciliation of reported net income to net income before special items is
included in Table 2 below.</p>



<p>Doug Brooks, Brinker's
Chairman and CEO, said, &quot;The effectiveness of Chili's marketing and operating
initiatives, paired with strong brand equity and a competitive value
proposition, continue to drive excellent sales performance.&quot; </p>

<p align=left>Highlights for the quarter include:</p>

<blockquote>

<p align=left>-&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Declaration of the company's first quarterly dividend
of $0.10 per share, payable in<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; December.<br>
- -&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Quarterly comparable store sales at Chili's of 6.1
percent.<br>
- -&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
44 new store openings.<br>
- -&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The company continues to be active in its share
repurchase program, purchasing 3.6 million<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; shares during the quarter.</p>

</blockquote>

<p><b><u>Revenue Growth</u></b></p>

<p>Brinker
reported revenues for the 13-week period of $975.9 million, an increase of 12.0
percent compared with $871.0 million reported for the same period of fiscal
2005<sup><a href="#_ftn1" name="_ftnref1" style="text-decoration: none"><font color="#000000">[1]</font></a></sup>.
These revenue gains were primarily driven by a 3.7 percent increase in
comparable store sales (see Table 1) and restaurant capacity growth of 7.1
percent. The company and its franchisees opened 44
restaurants in the first quarter.</p>



<blockquote>



<p><b>&nbsp;</b><font size="1">[1] Revenues exclude Corner Bakery.</font></p>

</blockquote>
<hr><P STYLE="page-break-after: always"></P>

<p><b>Table 1:&nbsp; Q1
Comparable store sales<br>
Q1 06 and Q1 05, company and four reported brands;
Percentage</b></p>

<table border=1 cellspacing=0 cellpadding=0 width=544 bordercolorlight="#C0C0C0" bordercolordark="#C0C0C0">
 <tr>
  <td width=151 valign=bottom>

  </td>
  <td width=93 valign=bottom>
  <p align=center><b>&nbsp;Q1
  06 Comp-Store Sales</b></p>
  </td>
  <td width=101 valign=bottom>
  <p align=center><b>Q1
  05<br>
  Comp-Store
  Sales  </b></p>
  </td>
  <td width=105 valign=top>
  <p align=center><b>&nbsp;Q1
  06<br>
  Price
  <br>
  Increase</b></p>
  </td>
  <td width=95 valign=bottom>
  <p align=center><b>Q1
  06<br>
  Mix-Shift</b></p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Brinker International </p>
  </td>
  <td width=93 valign=bottom>
  <p align=right>3.7</p>
  </td>
  <td width=101 valign=top>
  <p align=right>0.3</p>
  </td>
  <td width=105 valign=top>
  <p align=right>2.8</p>
  </td>
  <td width=95 valign=top>
  <p align=right>1.6</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Chili's </p>
  </td>
  <td width=93 valign=bottom>
  <p align=right>6.1</p>
  </td>
  <td width=101 valign=top>
  <p align=right>(0.3)</p>
  </td>
  <td width=105 valign=top>
  <p align=right>3.3</p>
  </td>
  <td width=95 valign=top>
  <p align=right>2.4</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Macaroni Grill </p>
  </td>
  <td width=93 valign=bottom>
  <p align=right>(1.6)</p>
  </td>
  <td width=101 valign=top>
  <p align=right>(2.4)</p>
  </td>
  <td width=105 valign=top>
  <p align=right>2.3</p>
  </td>
  <td width=95 valign=top>
  <p align=right>0.4</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>On The Border</p>
  </td>
  <td width=93 valign=bottom>
  <p align=right>(0.7)</p>
  </td>
  <td width=101 valign=top>
  <p align=right>7.7</p>
  </td>
  <td width=105 valign=top>
  <p align=right>1.7</p>
  </td>
  <td width=95 valign=top>
  <p align=right>(0.6)</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Maggiano's</p>
  </td>
  <td width=93 valign=bottom>
  <p align=right>2.7</p>
  </td>
  <td width=101 valign=top>
  <p align=right>0.4</p>
  </td>
  <td width=105 valign=top>
  <p align=right>1.5</p>
  </td>
  <td width=95 valign=top>
  <p align=right>1.2</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>

  </td>
  <td width=93 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=101 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=105 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=95 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
</table>



<p><b><u>Operating
Performance, Before Tax<br>
<br>
</u></b>Cost of sales, as a percent of
revenues, increased from 27.9 percent to 28.2 percent or 30 basis points for
the quarter. The increase was due to product mix-shift offset by menu price
changes.</p>



<p>Restaurant expenses, as a percent of
revenues, increased from 55.4 percent to 55.6 percent, driven by higher
utilities and equity-based compensation of $2.4 million.&nbsp; </p>



<p>Depreciation and amortization for
the first quarter 2006 compared to 2005, as a percent of revenues, declined
from 5.0 percent to 4.8 percent, or 20 basis points. The change was driven by
store closures and a declining depreciable asset base for older stores
partially offset by new restaurants.</p>



<p>General and administrative expense
increased approximately $10.9 million for the quarter, which included $4.6
million related to equity-based compensation in 2006 and an increase in
performance-based incentives period over period. </p>



<hr><P STYLE="page-break-after: always"></P>



<p>&nbsp;</p>

<p><b><u>Share Repurchases</u></b></p>

<p>The
company repurchased approximately 3.6 million shares during the first quarter. At the end of the quarter, approximately $136.0 million was
available under the company's share repurchase authorizations.</p>

<p><b><u>Special Items</u></b></p>

<p><b>Table 2:&nbsp;
Reconciliation of net income and description of special items <br>
Q1
06 and Q1 05; $ millions and $ per diluted share after-tax</b></p>

<table border=1 cellspacing=0 cellpadding=0 width=605>
 <tr>
  <td width=216 valign=bottom>
  <p><b>Item</b></p>
  </td>
  <td width=148 valign=bottom>
  <p><b>Income Statement Line</b></p>
  </td>
  <td width=52 valign=bottom>
  <p align=right><b>Q1
  06</b></p>
  </td>
  <td width=67 valign=bottom>
  <p align=right><b>Q1
  06</b></p>
  </td>
  <td width=60 valign=top>
  <p align=right><b>&nbsp;<br>
  Q1
  05</b></p>
  </td>
  <td width=61 valign=bottom>
  <p align=right><b>Q1
  05</b></p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Net Income</p>
  </td>
  <td width=148 valign=bottom>

  </td>
  <td width=52 valign=bottom>
  <p align=right>31.8</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>0.36</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>13.9</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>0.15</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Gain on Sale of Real
  Estate</p>
  </td>
  <td width=148 valign=bottom>
  Restaurant Expenses</td>
  <td width=52 valign=bottom>
  <p align=right>(2.1)</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>(0.02)</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Equity-Based Compensation </p>
  </td>
  <td width=148 valign=bottom>
  <p align=left>Restaurant Expenses</p>
  </td>
  <td width=52 valign=bottom>
  <p align=right>1.8</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>0.02</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Equity-Based Compensation&nbsp;&nbsp; </p>
  </td>
  <td width=148 valign=bottom>
  <p align=right>General &amp; Administrative</p>
  </td>
  <td width=52 valign=bottom>
  <p align=right>3.6</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>0.04</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Corner Bakery Charge<sup><a href="#_ftn2" name="_ftnref2" style="text-decoration: none"><font color="#000000">[2]</font></a></sup></p>
  </td>
  <td width=148 valign=bottom>
  <p align=right>Discontinued Ops</p>
  </td>
  <td width=52 valign=bottom>
  <p align=right>8.4</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>0.09</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Gain on Sale of nine Chili's </p>
  </td>
  <td width=148 valign=bottom>
  <p align=right>Restaurant
  Expenses</p>
  </td>
  <td width=52 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>(2.6)</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>(0.02)</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Restructuring Charges</p>
  </td>
  <td width=148 valign=bottom>
  <p align=right>Restructure
  &amp; Other</p>
  </td>
  <td width=52 valign=bottom>
  <p align=right>0.7</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>0.01</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Big Bowl Impairment</p>
  </td>
  <td width=148 valign=bottom>
  <p align=right>Restructure
  &amp; Other</p>
  </td>
  <td width=52 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>10.1</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>0.10</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Rockfish Impairment</p>
  </td>
  <td width=148 valign=bottom>
  <p align=right>Restructure
  &amp; Other</p>
  </td>
  <td width=52 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>14.1</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>0.14</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Total special items</p>
  </td>
  <td width=148 valign=bottom>

  </td>
  <td width=52 valign=bottom>
  <p align=right>12.4</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>0.14</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>21.6</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>0.22</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p>Net Income, before special items</p>
  </td>
  <td width=148 valign=bottom>

  </td>
  <td width=52 valign=bottom>
  <p align=right>44.2</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>0.50</p>
  </td>
  <td width=60 valign=bottom>
  <p align=right>35.5</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>0.37</p>
  </td>
 </tr>
 <tr>
  <td width=216 valign=bottom>
  <p><b>&nbsp;&nbsp;&nbsp;&nbsp; </b></p>
  </td>
  <td width=148 valign=bottom>

  </td>
  <td width=52 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=67 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=60 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=61 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
</table>

<p><b>&nbsp;</b></p>

<p><b><u>September 2005
Comparable Store Sales</u></b></p>

<p>For the
four-week period ending Sept. 28, 2005, comparable store sales increased 4.8
percent<sup><a href="#_ftn3" name="_ftnref3" style="text-decoration: none"><font color="#000000">[3]</font></a></sup>
(see Table 3).</p>
<blockquote>
  <font size="1">2&nbsp; This amount excludes profitability from Corner Bakery
  for the first quarter of approximately $1.7 million after tax, or $0.02 per
  diluted share.<br>
  3&nbsp; Comparable store sales exclude Corner Bakery sales.</font></blockquote>
<hr><P STYLE="page-break-after: always"></P>




<p><b>Table 3: Month of September Comparable store sales<br>
Sept 06 and Sept 05; Percentage</b></p>

<table border=1 cellspacing=0 cellpadding=0 width=545>
 <tr>
  <td width=151 valign=bottom>

  </td>
  <td width=92 valign=bottom>
  <p align=center><b>&nbsp;Sept
  06 Comp-Store Sales</b></p>
  </td>
  <td width=104 valign=bottom>
  <p align=center><b>Sept
  05 <br>
  Comp-Store Sales </b></p>
  </td>
  <td width=104 valign=top>
  <p align=center><b>&nbsp;Sept
  06<br>
  Price
  <br>
  Increase</b></p>
  </td>
  <td width=94 valign=top>
  <p align=center><b>&nbsp;Sept
  06<br>
  Mix-Shift</b></p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Brinker International<sup><a href="#_ftn4" name="_ftnref4" style="text-decoration: none"><font color="#000000">[4]</font></a></sup></p>
  </td>
  <td width=92 valign=bottom>
  <p align=right>4.8</p>
  </td>
  <td width=104 valign=top>
  <p align=right>(0.6)</p>
  </td>
  <td width=104 valign=top>
  <p align=right>3.0</p>
  </td>
  <td width=94 valign=top>
  <p align=right>1.9</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Chili's </p>
  </td>
  <td width=92 valign=bottom>
  <p align=right>8.4</p>
  </td>
  <td width=104 valign=top>
  <p align=right>(1.1)</p>
  </td>
  <td width=104 valign=top>
  <p align=right>3.6</p>
  </td>
  <td width=94 valign=top>
  <p align=right>2.3</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Macaroni Grill </p>
  </td>
  <td width=92 valign=bottom>
  <p align=right>(2.5)</p>
  </td>
  <td width=104 valign=top>
  <p align=right>(5.2)</p>
  </td>
  <td width=104 valign=top>
  <p align=right>2.3</p>
  </td>
  <td width=94 valign=top>
  <p align=right>1.2</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>On The Border</p>
  </td>
  <td width=92 valign=bottom>
  <p align=right>(2.5)</p>
  </td>
  <td width=104 valign=top>
  <p align=right>7.5</p>
  </td>
  <td width=104 valign=top>
  <p align=right>1.3</p>
  </td>
  <td width=94 valign=top>
  <p align=right>0.0</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=top>
  <p>Maggiano's</p>
  </td>
  <td width=92 valign=bottom>
  <p align=right>3.8</p>
  </td>
  <td width=104 valign=top>
  <p align=right>0.8</p>
  </td>
  <td width=104 valign=top>
  <p align=right>1.5</p>
  </td>
  <td width=94 valign=top>
  <p align=right>2.9</p>
  </td>
 </tr>
 <tr>
  <td width=151 valign=bottom>

  </td>
  <td width=92 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=104 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=104 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=94 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
</table>





<p><b><u>Accounting Pronouncement</u></b></p>

<p>The
company's estimate for its full-year fiscal 2006 earnings per diluted share
reflects the non-cash, incremental impact of FSP 13-1, &quot;Accounting for Rental
Costs Incurred During a Construction Period,&quot; issued on Oct. 6, 2005. FSP 13-1
is effective for the third quarter of fiscal 2006 and requires the company to
prospectively expense rental costs associated with ground or building operating
leases incurred during a construction period. Brinker previously capitalized
these costs. The company estimates that FSP 13-1 will negatively impact
earnings per diluted share $0.02 to $0.03 for fiscal 2006.</p>



<p><b><u>Second Quarter and Full Fiscal Year 2006 Forecast</u></b></p>

<p>The
company's initial estimate for its second quarter fiscal 2006 earnings per
diluted share from continuing operations is $0.56 to $0.58, excluding special
items. Incremental equity-based compensation expense for the second quarter is
estimated to be approximately $11 million ($8 million after tax), or a decrease
in earnings per diluted share of $0.09. This guidance assumes comparable store
sales of 3 percent to 4 percent and weighted average shares of 89 million to 90
million. </p>



<blockquote>

<p><font size="1">4&nbsp; September 2005 Brinker comparable-store sales were
negatively impacted 0.6 percent by the storms in the Southeastern United States.&nbsp;
By reported brand, comparable-store sales were negatively impacted 0.7 percent
at Chili's, 0.3 percent at Macaroni Grill, 0.2 percent at Maggiano's and 0.4
percent at On The Border.</font></p>



</blockquote>
<hr><P STYLE="page-break-after: always"></P>



<p>The
company anticipates full-year fiscal 2006 earnings per diluted share from
continuing operations to be $2.34 to $2.43, excluding special items (see Table
4). Incremental equity-based compensation expense for the year is estimated to
be approximately $31 million to $33 million ($24 million to $26 million after
tax), or a decrease in earnings per diluted share of $0.27 to $0.29. This
assumes comparable store sales of 3 percent to 4 percent and weighted average
shares of 89 million to 90 million.&nbsp; </p>





<p><b>&nbsp;</b></p>

<p><b>Table 4: Breakdown of Forecast Components <br>
Full Year 06; $ per diluted share</b></p>

<table border=1 cellspacing=0 cellpadding=0 width=600>
 <tr>
  <td width=288 valign=bottom>
  <p><b>Components</b></p>
  </td>
  <td width=108 valign=top>
  <p align=center><b>Continuing
  Operations</b></p>
  </td>
  <td width=108 valign=top>
  <p align=center><b>Discontinued
  Operations</b></p>
  </td>
  <td width=96 valign=top>
  <p align=right><b>&nbsp;<br>
  Total
  FY 06</b></p>
  </td>
 </tr>
 <tr>
  <td width=288 valign=top>
  <p>EPS, before special items
  &amp; FSP 13-1</p>
  </td>
  <td width=108 valign=top>
  <p align=right>2.37-2.45</p>
  </td>
  <td width=108 valign=bottom>
  <p align=right>0.03</p>
  </td>
  <td width=96 valign=top>
  <p align=right>2.40-2.48 </p>
  </td>
 </tr>
 <tr>
  <td width=288 valign=top>
  <p>Impact of FSP 13-1</p>
  </td>
  <td width=108 valign=top>
  <p align=right>(0.02)-(0.03)</p>
  </td>
  <td width=108 valign=bottom>
  <p align=right>&nbsp;- </p>
  </td>
  <td width=96 valign=top>
  <p align=right>(0.02)-(0.03)</p>
  </td>
 </tr>
 <tr>
  <td width=288 valign=top>
  <p>&nbsp; EPS, before special items</p>
  </td>
  <td width=108 valign=top>
  <p align=right>2.34-2.43</p>
  </td>
  <td width=108 valign=bottom>
  <p align=right>0.03</p>
  </td>
  <td width=96 valign=top>
  <p align=right>2.37-2.46</p>
  </td>
 </tr>
 <tr>
  <td width=288 valign=top>
  <p>Special Items</p>
  </td>
  <td width=108 valign=top>
  <p align=right>(0.27)-(0.29)</p>
  </td>
  <td width=108 valign=bottom>
  <p align=right>(0.07)</p>
  </td>
  <td width=96 valign=top>
  <p align=right>(0.34)-(0.36)</p>
  </td>
 </tr>
 <tr>
  <td width=288 valign=top>
  <p>&nbsp; EPS</p>
  </td>
  <td width=108 valign=top>
  <p align=right>2.05-2.16</p>
  </td>
  <td width=108 valign=bottom>
  <p align=right>(0.04)</p>
  </td>
  <td width=96 valign=top>
  <p align=right>2.01-2.12</p>
  </td>
 </tr>
 <tr>
  <td width=288 valign=bottom>

  </td>
  <td width=108 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=108 valign=bottom>
  <p align=right>&nbsp;</p>
  </td>
  <td width=96 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
</table>



<p>&nbsp;</p>

<p><b><u>Web-cast Information</u></b></p>

<p>Investors
and interested parties are invited to listen to today's conference call, as management will provide further details of
the quarter and an outlook for future periods. The call will be broadcast
live on the Brinker Web site (http://www.brinker.com) at 9 a.m. CDT today (Oct.
25). For those who are unable to listen to the live broadcast, a replay of the
call will be available shortly thereafter and will remain on the Brinker Web
site until the end of the day on Nov. 8, 2005.</p>

<p>&nbsp;</p>

<p><b><u>Forward Calendar</u></b></p>

<p>Period 4 (October) sales - Nov.
9, 2005, after the market closes.<br>
&nbsp;</p>



<p>At the end of the first quarter of fiscal 2006, Brinker
International either owned, operated, or franchised 1,603 restaurants under the
names Chili's Grill &amp; Bar (1,100 units), Romano's Macaroni Grill (237
units), Maggiano's Little Italy (35 units), On The Border Mexican Grill &amp;
Cantina (138 units), and Corner Bakery Cafe (93 units).</p>



<hr><P STYLE="page-break-after: always"></P>



<p>The statements
contained in this release that are not historical facts are forward-looking
statements. These forward-looking statements involve risks and uncertainties
and, consequently, could be affected by general business and economic
conditions, the impact of competition, the impact of acquisitions and
divestitures, the seasonality of the company's business, adverse weather
conditions, future commodity prices, fuel and utility costs and availability,
terrorists acts, consumer perception of food safety, changes in consumer taste,
changes in demographic trends, availability of employees, unfavorable
publicity, the company's ability to meet its growth plan, acts of God,
governmental regulations, and inflation.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
</p>



<p align=center># #
#</p>

<p><b>&nbsp;</b></p>

<hr><P STYLE="page-break-after: always"></P>

<b><br clear=all>
</b>



<table border=0 cellspacing=0 cellpadding=0 width=661>
 <tr>
  <td width=661 colspan=4 valign=top>
  <p align=center><font size="1">BRINKER INTERNATIONAL, INC.</font></p>
  </td>
 </tr>
 <tr>
  <td width=661 colspan=4 valign=top>
  <p align=center><font size="1">CONSOLIDATED
  STATEMENTS OF INCOME</font></p>
  </td>
 </tr>
 <tr>
  <td width=661 colspan=4 valign=top>
  <p align=center><font size="1">(In thousands, except per share amounts)</font></p>
  </td>
 </tr>
 <tr>
  <td width=661 colspan=4 valign=top>
  <p align=center><font size="1">(Unaudited)</font></p>
  </td>
 </tr>
 <tr>
  <td width=661 colspan=4 valign=top>

  </td>
 </tr>
 <tr>
  <td width=661 colspan=4 valign=top>
  <p><b><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  </font> <u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Thirteen Week Periods Ended</font></u></b></p>
  </td>
 </tr>
 <tr>
  <td width=307 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=center><b><font size="1">September 28,</font></b></p>
  </td>
  <td width=93 valign=top>
  <p align=center><b><font size="1">September 29,</font></b></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=center><b><u><font size="1">2005</font></u></b></p>
  </td>
  <td width=93 valign=top>
  <p align=center><b><u><font size="1">2004</font></u></b></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Revenues</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp; 975,896</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp; 870,965</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Operating
  Costs and Expenses:</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; Cost of sales </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">275,158</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">243,179</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; Restaurant expenses </font> <b><font size="1">(a)</font></b></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">542,772</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">482,759</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; Depreciation and amortization </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">46,711</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">43,954</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; General and administrative </font> <b><font size="1">(b)</font></b></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; 47,138</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; 36,227</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; Restructure charges and other impairments</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1,167</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; 46,704</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp;&nbsp; Total operating costs and expenses </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp; 912,946</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp; 852,823</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Operating
  income </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">62,950</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">18,142</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Interest
  expense</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">5,367</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">7,092</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Other,
  net</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(164</u>)</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 442</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Income
  before tax (expense) benefit </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">57,747</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">10,608</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Income
  tax (expense) benefit&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;(19,305</u>)</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5,068</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; Income from continuing operations </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">38,442</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">15,676</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; Loss from discontinued operations, net of
  tax </font> <b><font size="1">(c)</font></b></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6,688</u>)</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,767</u>)</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; &nbsp; Net
  income</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp; 31,754</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp; 13,909</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Basic
  net income per share:</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp;&nbsp; Income from continuing operations</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.44</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.17</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp;&nbsp; Loss from discontinued operations</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>$&nbsp;&nbsp;&nbsp;&nbsp;
  (0.08</u>)</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>$&nbsp;&nbsp;&nbsp;&nbsp;
  (0.02</u>)</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp;&nbsp; Net income per share</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.36</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.15</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Diluted
  net income per share:</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp;&nbsp; Income from continuing operations</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.43</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.17</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp;&nbsp; Loss from discontinued operations</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>$&nbsp;&nbsp;&nbsp;&nbsp;
  (0.07</u>)</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><font size="1">&nbsp; <u>$&nbsp;&nbsp;&nbsp;&nbsp;
  (0.02</u>)</font></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp;&nbsp; Net income per share</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.36</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.15</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>

  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Basic
  weighted average</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; shares outstanding</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; 87,807</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; 89,761</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">Diluted
  weighted average </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; shares outstanding</font></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; 89,233</font></u></p>
  </td>
  <td width=93 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; 98,730</font></u></p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=307 valign=top>
  <p><font size="1">&nbsp; </font> </p>
  </td>
  <td width=93 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=93 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td
  width=168><p>&nbsp;</td>
 </tr>
</table>







<blockquote>







<p><font size="1">a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Current
year restaurant expenses include:</font></p>







<ul>
  <li><font size="1">&nbsp;&nbsp;&nbsp;
A $3.3 million gain on the sale of real estate.</font></li>
  <li><font size="1">&nbsp;&nbsp;&nbsp;
A $2.4 million equity-based compensation charge.</font></li>
</ul>







<p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Prior
year restaurant expenses include: </font></p>







<ul>
  <li><font size="1">&nbsp;&nbsp;&nbsp;
A $3.8 million gain as a result of the sale of nine
Chili's to a franchise partner.</font></li>
</ul>







<p><font size="1">b)&nbsp;&nbsp; Current year general and administrative
expenses include equity-based compensation expense of $4.6 million.<br>
c)&nbsp;&nbsp; Current year loss from discontinued
operations includes an estimated after-tax loss on the sale of $9.4 million and
an after-tax reduction in depreciation expense of $1.0 million.</font></p>







</blockquote>
<hr><P STYLE="page-break-after: always"></P>&nbsp;<table border=0 cellspacing=0 cellpadding=0 width=659>
 <tr>
  <td width=640 colspan=4 valign=top>
  <p align=center><font size="1">BRINKER INTERNATIONAL, INC.</font></p>
  </td>
 </tr>
 <tr>
  <td width=640 colspan=4 valign=top>
  <p align=center><font size="1">CONDENSED
  CONSOLIDATED BALANCE SHEETS</font></p>
  </td>
 </tr>
 <tr>
  <td width=640 colspan=4 valign=top>
  <p align=center><font size="1">(In thousands)</font></p>
  </td>
 </tr>
 <tr>
  <td width=335 valign=top>

  </td>
  <td width=105 valign=top>

  </td>
  <td width=85 valign=top>

  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>

  </td>
  <td width=105 valign=top>
  <p align=center><font size="1">September 28,</font></p>
  </td>
  <td width=85 valign=top>
  <p align=center><font size="1">June 29,</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>

  </td>
  <td width=105 valign=top>
  <p align=center><u><font size="1">2005</font></u></p>
  </td>
  <td width=85 valign=top>
  <p align=center><u><font size="1">2005</font></u></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>

  </td>
  <td width=105 valign=top>
  <p align=center><font size="1">(Unaudited)</font></p>
  </td>
  <td width=85 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">ASSETS</font></p>
  </td>
  <td width=105 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=85 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Current
  assets of continuing operations</font></p>
  </td>
  <td width=105 valign=top>
  <p><font size="1">$&nbsp;&nbsp; &nbsp;
  230,646</font></p>
  </td>
  <td width=85 valign=top>
  <p><font size="1">$&nbsp;&nbsp;&nbsp;
  233,123</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Current
  assets of discontinued operations</font></p>
  </td>
  <td width=105 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;
  82,815</font></p>
  </td>
  <td width=85 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  79,842</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Net
  property and equipment </font> </p>
  </td>
  <td width=105 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;
  1,668,832</font></p>
  </td>
  <td width=85 valign=top>
  <p><font size="1">&nbsp;&nbsp;
  1,646,466</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Total
  other assets </font> </p>
  </td>
  <td width=105 valign=top>
  <p><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;
  195,869</font></u></p>
  </td>
  <td width=85 valign=top>
  <p><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  196,693</font></u></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Total
  assets</font></p>
  </td>
  <td width=105 valign=top>
  <p><u><font size="1">$&nbsp;
  2,178,162</font></u></p>
  </td>
  <td width=85 valign=top>
  <p><u><font size="1">$&nbsp;
  2,156,124</font></u></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>

  </td>
  <td width=105 valign=top>

  </td>
  <td width=85 valign=top>

  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">LIABILITIES AND SHAREHOLDERS' EQUITY</font></p>
  </td>
  <td width=105 valign=top>

  </td>
  <td width=85 valign=top>

  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Current
  liabilities of continuing operations</font></p>
  </td>
  <td width=105 valign=top>
  <p><font size="1">$&nbsp;&nbsp;&nbsp;
  463,503</font></p>
  </td>
  <td width=85 valign=top>
  <p><font size="1">$&nbsp;&nbsp;&nbsp;
  419,564</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Current
  liabilities of discontinued operations</font></p>
  </td>
  <td width=105 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  18,893</font></p>
  </td>
  <td width=85 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  10,400</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Long-term
  debt, less current installments </font> </p>
  </td>
  <td width=105 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  506,824</font></p>
  </td>
  <td width=85 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  406,505</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Other
  liabilities </font> </p>
  </td>
  <td width=105 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  191,276</font></p>
  </td>
  <td width=85 valign=top>
  <p><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  219,373</font></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Total
  shareholders' equity</font></p>
  </td>
  <td width=105 valign=top>
  <p><u><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
  997,666</font></u></p>
  </td>
  <td width=85 valign=top>
  <p><u><font size="1">&nbsp;&nbsp;
  1,100,282</font></u></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>
  <p><font size="1">&nbsp; Total
  liabilities and shareholders' equity</font></p>
  </td>
  <td width=105 valign=top>
  <p><u><font size="1">$&nbsp;2,178,162</font></u></p>
  </td>
  <td width=85 valign=top>
  <p><u><font size="1">$&nbsp;
  2,156,124</font></u></p>
  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>

  </td>
  <td width=105 valign=top>

  </td>
  <td width=85 valign=top>

  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
 <tr>
  <td width=335 valign=top>

  </td>
  <td width=105 valign=top>

  </td>
  <td width=85 valign=top>

  </td>
  <td
  width=134><p>&nbsp;</td>
 </tr>
</table>









<p align=center>&nbsp;&nbsp; </p>

<table border=0 cellspacing=0 cellpadding=0 width=638>
 <tr>
  <td width=638 colspan=6 valign=top>
  <p align=center><font size="1">BRINKER
  INTERNATIONAL, INC.</font></p>
  </td>
 </tr>
 <tr>
  <td width=638 colspan=6 valign=top>
  <p align=center><font size="1">UNITS
  SUMMARY</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>

  </td>
  <td width=95 valign=top>

  </td>
  <td width=97 valign=top>

  </td>
  <td width=104 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>

  </td>
  <td width=95 valign=top>

  </td>
  <td width=97 valign=top>

  </td>
  <td width=104 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=center>&nbsp;</p>
  <p align=center><font size="1">Total
  Units</font></p>
  </td>
  <td width=95 valign=top>
  <p align=center><font size="1"><br>
  First
  Quarter Fiscal 2006</font></p>
  </td>
  <td width=97 valign=top>
  <p align=center><font size="1"><br>
  First
  Quarter Fiscal 2006</font></p>
  </td>
  <td width=104 valign=top>
  <p align=center>&nbsp;</p>
  <p align=center><font size="1">Total
  Units</font></p>
  </td>
  <td width=84 valign=top>
  <p align=center><font size="1"><br>
  Projected
  Openings</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align="center"><font size="1">June 29, 2005</font></p>
  </td>
  <td width=95 valign=top>
  <p align="center"><font size="1">Openings</font></p>
  </td>
  <td width=97 valign=top>
  <p align=center><font size="1">Sales/Closings</font></td>
  <td width=104 valign=top>
  <p align="center"><font size="1">Sept. 28, 2005</font></p>
  </td>
  <td width=84 valign=top>
  <p align="center"><font size="1">Fiscal 2006</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=95 valign=top>

  </td>
  <td width=97 valign=top>

  </td>
  <td width=104 valign=top>

  </td>
  <td width=84 valign=top>

  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">Company-Owned Units:</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">&nbsp;&nbsp; </font> </p>
  </td>
  <td width=97 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=104 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=84 valign=top>

  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Chili's</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">811</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">22</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">(3)</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">830</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">97-100</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Macaroni
  Grill</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">220</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">4</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">(1)</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">223</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">6-7</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp;
  Maggiano's</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">33</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">&nbsp;&nbsp;&nbsp; 2</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">-</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">35</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">4-5</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; On The
  Border</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">117</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">2</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">-</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">119</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">6-8</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Corner
  Bakery</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; 87</font></u></p>
  </td>
  <td width=95 valign=top>
  <p align=right><u><font size="1">&nbsp; 3</font></u></p>
  </td>
  <td width=97 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; -</font></u></p>
  </td>
  <td width=104 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; 90</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp; 7-9</font></u></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=right><u><font size="1">1,268</font></u></p>
  </td>
  <td width=95 valign=top>
  <p align=right><u><font size="1">&nbsp;33</font></u></p>
  </td>
  <td width=97 valign=top>
  <p align=right><u><font size="1">&nbsp;(4)</font></u></p>
  </td>
  <td width=104 valign=top>
  <p align=right><u><font size="1">1,297</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=right><u><font size="1">120-129</font></u></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=95 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=97 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=104 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=84 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">JV/Franchise Units:</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=95 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=97 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=104 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=84 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Chili's</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">263</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">10</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">(3)</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">270</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">25-30</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Macaroni
  Grill</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">15</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">-</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">(1)</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">14</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">4-5</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; On The
  Border </font> </p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">18</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">1</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">-</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">19</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">3-4</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Corner
  Bakery</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp; 3</font></u></p>
  </td>
  <td width=95 valign=top>
  <p align=right><u><font size="1">&nbsp; -</font></u></p>
  </td>
  <td width=97 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; -</font></u></p>
  </td>
  <td width=104 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp; 3</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp;&nbsp; 0-1</font></u></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=right><u><font size="1">&nbsp; 299</font></u></p>
  </td>
  <td width=95 valign=top>
  <p align=right><u><font size="1">&nbsp;11</font></u></p>
  </td>
  <td width=97 valign=top>
  <p align=right><u><font size="1">&nbsp;(4)</font></u></p>
  </td>
  <td width=104 valign=top>
  <p align=right><u><font size="1">&nbsp; 306</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=right><u><font size="1">&nbsp; 32-40</font></u></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=95 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=97 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=104 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=84 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">Total Units:</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=95 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=97 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=104 valign=top>
  <p align=right>&nbsp;</p>
  </td>
  <td width=84 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Chili's</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">1,074</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">32</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">(6)</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">1,100</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">122-130</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Macaroni
  Grill</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">235</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">4</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">(2)</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">237</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">10-12</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp;
  Maggiano's</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">33</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">2</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">35</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">4-5</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; On The
  Border</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><font size="1">135</font></p>
  </td>
  <td width=95 valign=top>
  <p align=right><font size="1">3</font></p>
  </td>
  <td width=97 valign=top>
  <p align=right><font size="1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; -</font></p>
  </td>
  <td width=104 valign=top>
  <p align=right><font size="1">138</font></p>
  </td>
  <td width=84 valign=top>
  <p align=right><font size="1">9-12</font></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>
  <p><font size="1">&nbsp; Corner
  Bakery</font></p>
  </td>
  <td width=107 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; 90</font></u></p>
  </td>
  <td width=95 valign=top>
  <p align=right><u><font size="1">&nbsp; 3</font></u></p>
  </td>
  <td width=97 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; -</font></u></p>
  </td>
  <td width=104 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; 93</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=right><u><font size="1">&nbsp;&nbsp; 7-10</font></u></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=right><u><font size="1">1,567</font></u></p>
  </td>
  <td width=95 valign=top>
  <p align=right><u><font size="1">&nbsp;44 </font> </u></p>
  </td>
  <td width=97 valign=top>
  <p align=right><u><font size="1">&nbsp;(8)</font></u></p>
  </td>
  <td width=104 valign=top>
  <p align=right><u><font size="1">1,603</font></u></p>
  </td>
  <td width=84 valign=top>
  <p align=right><u><font size="1">152-169</font></u></p>
  </td>
 </tr>
 <tr>
  <td width=152 valign=top>

  </td>
  <td width=107 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=95 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=97 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=104 valign=top>
  <p align=center>&nbsp;</p>
  </td>
  <td width=84 valign=top>
  <p align=right>&nbsp;</p>
  </td>
 </tr>
</table>



<p align="center"><i><font size="1">FOR ADDITIONAL
INFORMATION, CONTACT:<br>
</font></i><font size="1">LYNN
SCHWEINFURTH<br>
INVESTOR
RELATIONS<br>
(972)
770-7228<br>
6820
LBJ FREEWAY<br>
DALLAS,
TEXAS 75240</font></p>

</body>

</html>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
