XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Dec. 27, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP (in thousands):
 
 
Thirteen Week Period Ended December 27, 2017
 
 
Chili's
 
Maggiano's
 
Other
 
Consolidated
Company sales
 
$
623,593

 
$
119,095

 
$

 
$
742,688

Franchise and other revenues
 
16,523

 
7,189

 

 
23,712

Total revenues
 
640,116

 
126,284

 

 
766,400

 
 
 
 
 
 
 
 
 
Company restaurant expenses (a)
 
533,936

 
97,888

 
124

 
631,948

Depreciation and amortization
 
31,003

 
4,022

 
2,630

 
37,655

General and administrative
 
9,264

 
1,469

 
22,355

 
33,088

Other gains and charges
 
5,920

 
983

 
2,358

 
9,261

Total operating costs and expenses
 
580,123

 
104,362

 
27,467

 
711,952

 
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
59,993

 
$
21,922

 
$
(27,467
)
 
$
54,448


 
 
Thirteen Week Period Ended December 28, 2016
 
 
Chili's
 
Maggiano's
 
Other
 
Consolidated
Company sales
 
$
632,085

 
$
116,624

 
$

 
$
748,709

Franchise and other revenues
 
15,278

 
7,056

 

 
22,334

Total revenues
 
647,363

 
123,680

 

 
771,043

 
 
 
 
 
 
 
 
 
Company restaurant expenses (a)
 
537,170

 
98,098

 
92

 
635,360

Depreciation and amortization
 
32,643

 
4,055

 
2,607

 
39,305

General and administrative
 
9,414

 
1,688

 
22,444

 
33,546

Other gains and charges
 
2,943

 
12

 
(1,649
)
 
1,306

Total operating costs and expenses
 
582,170

 
103,853

 
23,494

 
709,517

 
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
65,193

 
$
19,827

 
$
(23,494
)
 
$
61,526

 
 
 
Twenty-Six Week Period Ended December 27, 2017
 
 
Chili's
 
Maggiano's
 
Other
 
Consolidated
Company sales
 
$
1,251,197

 
$
208,433

 
$

 
$
1,459,630

Franchise and other revenues
 
34,788

 
11,372

 

 
46,160

Total revenues
 
1,285,985

 
219,805

 

 
1,505,790

 
 
 
 
 
 
 
 
 
Company restaurant expenses (a)
 
1,075,282

 
183,196

 
271

 
1,258,749

Depreciation and amortization
 
62,807

 
8,072

 
5,296

 
76,175

General and administrative
 
18,842

 
2,782

 
43,822

 
65,446

Other gains and charges
 
18,069

 
771

 
3,575

 
22,415

Total operating costs and expenses
 
1,175,000

 
194,821

 
52,964

 
1,422,785

 
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
110,985

 
$
24,984

 
$
(52,964
)
 
$
83,005

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,136,225

 
$
155,525

 
$
108,795

 
$
1,400,545

Payments for property and equipment
 
40,785

 
4,208

 
3,566

 
48,559


 
 
Twenty-Six Week Period Ended December 28, 2016
 
 
Chili's
 
Maggiano's
 
Other
 
Consolidated
Company sales
 
$
1,280,728

 
$
205,391

 
$

 
$
1,486,119

Franchise and other revenues
 
32,193

 
11,223

 

 
43,416

Total revenues
 
1,312,921

 
216,614

 

 
1,529,535

 
 
 
 
 
 
 
 
 
Company restaurant expenses (a)
 
1,092,740

 
181,683

 
452

 
1,274,875

Depreciation and amortization
 
65,244

 
7,941

 
5,006

 
78,191

General and administrative
 
19,344

 
3,212

 
43,527

 
66,083

Other gains and charges
 
4,869

 
746

 
1,769

 
7,384

Total operating costs and expenses
 
1,182,197

 
193,582

 
50,754

 
1,426,533

 
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
130,724

 
$
23,032

 
$
(50,754
)
 
$
103,002

 
 
 
 
 
 
 
 
 
Payments for property and equipment
 
$
45,618

 
$
8,116

 
$
6,321

 
$
60,055

___________________________________________________________________
(a)
Company restaurant expenses includes cost of sales, restaurant labor and restaurant expenses, including advertising.
Reconciliation of Operating Profit from Segments to Consolidated
Reconciliation of operating income to income before provision for income taxes:
 
Thirteen Week Periods Ended
 
Twenty-Six Week Periods Ended
 
December 27, 2017
 
December 28, 2016
 
December 27, 2017
 
December 28, 2016
Operating income
$
54,448

 
$
61,526

 
$
83,005

 
$
103,002

Less interest expense
(14,321
)
 
(13,641
)
 
(28,205
)
 
(22,450
)
Plus other, net
1,015

 
383

 
1,491

 
682

Income before provision for income taxes
$
41,142

 
$
48,268

 
$
56,291

 
$
81,234