XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Mar. 27, 2019
Segment Reporting [Abstract]  
Information by Segment The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:
 
Thirteen Week Period Ended March 27, 2019
 
ASC 606
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
709.8

 
$
101.8

 
$

 
$
811.6

Royalties
13.4

 
0.1

 

 
13.5

Franchise fees and other revenues
9.5

 
4.7

 

 
14.2

Total revenues
732.7

 
106.6

 

 
839.3

 
 
 
 
 
 
 
 
Company restaurant expenses(1)
604.1

 
91.2

 
0.1

 
695.4

Depreciation and amortization
29.8

 
3.9

 
2.7

 
36.4

General and administrative
10.5

 
1.3

 
29.0

 
40.8

Other gains and charges
(3.0
)
 

 
(0.5
)
 
(3.5
)
Total operating costs and expenses
641.4

 
96.4

 
31.3

 
769.1

 
 
 
 
 
 
 
 
Operating income (loss)
91.3

 
10.2

 
(31.3
)
 
70.2

Interest expense
0.6

 

 
14.7

 
15.3

Other, net

 

 
(0.6
)
 
(0.6
)
Income (loss) before provision for income taxes
$
90.7

 
$
10.2

 
$
(45.4
)
 
$
55.5

 
Thirteen Week Period Ended March 28, 2018
 
Legacy GAAP
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
688.9

 
$
101.6

 
$

 
$
790.5

Franchise and other revenues
17.2

 
4.8

 

 
22.0

Total revenues
706.1

 
106.4

 

 
812.5

 
 
 
 
 
 
 
 
Company restaurant expenses(1)
572.9

 
89.9

 
0.1

 
662.9

Depreciation and amortization
31.0

 
3.9

 
2.6

 
37.5

General and administrative
10.6

 
1.5

 
24.6

 
36.7

Other gains and charges
(0.1
)
 

 
2.8

 
2.7

Total operating costs and expenses
614.4

 
95.3

 
30.1

 
739.8

 
 
 
 
 
 
 
 
Operating income (loss)
91.7

 
11.1

 
(30.1
)
 
72.7

Interest expense

 

 
14.6

 
14.6

Other, net

 

 
(0.8
)
 
(0.8
)
Income (loss) before provision for income taxes
$
91.7

 
$
11.1

 
$
(43.9
)
 
$
58.9

 
Thirty-Nine Week Period Ended March 27, 2019
 
ASC 606
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
1,990.7

 
$
310.7

 
$

 
$
2,301.4

Royalties
39.5

 
0.1

 

 
39.6

Franchise fees and other revenues
26.6

 
16.2

 

 
42.8

Total revenues
2,056.8

 
327.0

 

 
2,383.8

 
 
 
 
 
 
 
 
Company restaurant expenses (1)
1,734.3

 
275.2

 
0.5

 
2,010.0

Depreciation and amortization
89.8

 
11.8

 
7.9

 
109.5

General and administrative
28.4

 
4.5

 
77.1

 
110.0

Other gains and charges (2)
(13.9
)
 

 
1.5

 
(12.4
)
Total operating costs and expenses
1,838.6

 
291.5

 
87.0

 
2,217.1

 
 
 
 
 
 
 
 
Operating income (loss)
218.2

 
35.5

 
(87.0
)
 
166.7

Interest expense
2.3

 
0.2

 
43.8

 
46.3

Other, net

 

 
(2.2
)
 
(2.2
)
Income (loss) before provision for income taxes
$
215.9

 
$
35.3

 
$
(128.6
)
 
$
122.6

 
 
 
 
 
 
 
 
Segment assets (2)
$
1,052.4

 
$
154.8

 
$
56.9

 
$
1,264.1

Segment goodwill
$
125.4

 
$
38.4

 
$

 
$
163.8

Payments for property and equipment
$
96.1

 
$
8.1

 
$
23.8

 
$
128.0


 
Thirty-Nine Week Period Ended March 28, 2018
 
Legacy GAAP
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
1,940.1

 
$
310.0

 
$

 
$
2,250.1

Franchise and other revenues
52.0

 
16.2

 

 
68.2

Total revenues
1,992.1

 
326.2

 

 
2,318.3

 
 
 
 
 
 
 
 
Company restaurant expenses(1)
1,648.2

 
273.1

 
0.3

 
1,921.6

Depreciation and amortization
93.8

 
11.9

 
8.0

 
113.7

General and administrative
29.5

 
4.3

 
68.3

 
102.1

Other gains and charges
17.9

 
0.8

 
6.5

 
25.2

Total operating costs and expenses
1,789.4

 
290.1

 
83.1

 
2,162.6

 
 
 
 
 
 
 
 
Operating income (loss)
202.7

 
36.1

 
(83.1
)
 
155.7

Interest expense

 

 
42.8

 
42.8

Other, net

 

 
(2.3
)
 
(2.3
)
Income (loss) before provision for income taxes
$
202.7

 
$
36.1

 
$
(123.6
)
 
$
115.2

 
 
 
 
 
 
 
 
Payments for property and equipment
$
58.6

 
$
5.6

 
$
5.3

 
$
69.5


(1) 
Company restaurant expenses include Cost of sales, Restaurant labor, and Restaurant expenses including advertising expenses. With the adoption of ASC 606, for the thirteen and thirty-nine week periods ended March 27, 2019, advertising contributions received from Chili’s franchisees are recorded as Franchise fees and other revenues within Total revenues, which differs from the thirteen and thirty-nine week periods ended
March 28, 2018 that includes Chili’s franchise advertising contributions recorded on a net basis within Company restaurant expenses.
(2) 
During the thirty-nine week period ended March 27, 2019 we completed sale leaseback transactions of 149 company-owned Chili’s restaurant properties. As part of this transaction, we sold the related restaurant fixed assets, net of accumulated depreciation, totaling $178.6 million. Additionally, Chili’s recognized $22.0 million of gain on the sale, including a certain portion of the deferred gain, net of related transaction costs incurred in Other (gains) and charges in the Consolidated Statements of Comprehensive Income. Please see Note 3 - Sale Leaseback Transactions for further details.