XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue Recognition - Pro Forma Adjustments to Condensed Consolidated Statement of Income (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Mar. 27, 2019
Dec. 26, 2018
Sep. 26, 2018
Mar. 28, 2018
Dec. 27, 2017
Sep. 27, 2017
Mar. 27, 2019
Mar. 28, 2018
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues $ 839.3     $ 812.5     $ 2,383.8 $ 2,318.3
Company sales 811.6           2,301.4  
Cost of sales 216.7     207.3     609.5 587.8
Restaurant labor 274.0     265.4     791.1 766.9
Restaurant expenses 204.7     190.2     609.4 566.9
Company restaurant expenses [1] 695.4     662.9     2,010.0 1,921.6
Depreciation and amortization 36.4     37.5     109.5 113.7
General and administrative 40.8     36.7     110.0 102.1
Other (gains) and charges (3.5)     2.7     (12.4) [2] 25.2
Total operating costs and expenses 769.1     739.8     2,217.1 2,162.6
Operating income 70.2     72.7     166.7 155.7
Interest expense 15.3     14.6     46.3 42.8
Other (income), net (0.6)     (0.8)     (2.2) (2.3)
Income before provision for income taxes 55.5     58.9     122.6 115.2
Provision for income taxes 5.7     12.0     14.4 33.1
Net income $ 49.8 $ 32.0 $ 26.4 $ 46.9 $ 25.3 $ 9.9 $ 108.2 $ 82.1
Basic net income per share $ 1.33     $ 1.03     $ 2.80 $ 1.76
Diluted net income per share $ 1.31     $ 1.02     $ 2.75 $ 1.74
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues $ (6.9)           $ (17.7)  
Cost of sales 0.0           0.0  
Restaurant labor 0.0           0.0  
Restaurant expenses (5.5)           (15.8)  
Company restaurant expenses (5.5)           (15.8)  
Depreciation and amortization 0.0           0.0  
General and administrative 0.0           0.0  
Other (gains) and charges 0.0           0.0  
Total operating costs and expenses (5.5)           (15.8)  
Operating income (1.4)           (1.9)  
Interest expense 0.0           0.0  
Other (income), net 0.0           0.0  
Income before provision for income taxes (1.4)           (1.9)  
Provision for income taxes (0.3)           (0.5)  
Net income $ (1.1)           $ (1.4)  
Basic net income per share $ (0.03)           $ (0.03)  
Diluted net income per share $ (0.03)           $ (0.03)  
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues $ 832.4           $ 2,366.1  
Cost of sales 216.7           609.5  
Restaurant labor 274.0           791.1  
Restaurant expenses 199.2           593.6  
Company restaurant expenses 689.9           1,994.2  
Depreciation and amortization 36.4           109.5  
General and administrative 40.8           110.0  
Other (gains) and charges (3.5)           (12.4)  
Total operating costs and expenses 763.6           2,201.3  
Operating income 68.8           164.8  
Interest expense 15.3           46.3  
Other (income), net (0.6)           (2.2)  
Income before provision for income taxes 54.1           120.7  
Provision for income taxes 5.4           13.9  
Net income $ 48.7           $ 106.8  
Basic net income per share $ 1.30           $ 2.77  
Diluted net income per share $ 1.28           $ 2.72  
Company sales [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues       $ 790.5       $ 2,250.1
Company sales $ 811.6     790.5     $ 2,301.4 2,250.1
Company sales [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 0.0           0.0  
Company sales [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 811.6           2,301.4  
Franchise and other revenues [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues       22.0       68.2
Company sales 27.7     $ 22.0     82.4 $ 68.2
Franchise and other revenues [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues (6.9)           (17.7)  
Franchise and other revenues [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues $ 20.8           $ 64.7  
[1] Company restaurant expenses include Cost of sales, Restaurant labor, and Restaurant expenses including advertising expenses. With the adoption of ASC 606, for the thirteen and thirty-nine week periods ended March 27, 2019, advertising contributions received from Chili’s franchisees are recorded as Franchise fees and other revenues within Total revenues, which differs from the thirteen and thirty-nine week periods ended March 28, 2018 that includes Chili’s franchise advertising contributions recorded on a net basis within Company restaurant expenses.
[2] During the thirty-nine week period ended March 27, 2019 we completed sale leaseback transactions of 149 company-owned Chili’s restaurant properties. As part of this transaction, we sold the related restaurant fixed assets, net of accumulated depreciation, totaling $178.6 million. Additionally, Chili’s recognized $22.0 million of gain on the sale, including a certain portion of the deferred gain, net of related transaction costs incurred in Other (gains) and charges in the Consolidated Statements of Comprehensive Income. Please see Note 3 - Sale Leaseback Transactions for further details.