XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT REPORTING
3 Months Ended
Mar. 28, 2020
SEGMENT REPORTING  
SEGMENT REPORTING

G.       SEGMENT REPORTING

The Company operates manufacturing, treating and distribution facilities internationally, but primarily in the United States. Effective January 1, 2020, the Company re-organized around the markets it serves rather than geography. The prior periods have been recast to reflect the new segment structure. The business segments align with the following markets: UFP Retail Solutions, UFP Construction and UFP Industrial. This change allows for a more specialized and consistent sales approach among Company operations, more efficient use of resources and capital, and quicker introduction of new

products and services. The Company manages the operations of its individual locations primarily through the market-centered reporting structure under which each location is included in a business unit and business units are included in our Retail, Industrial, and Construction segments. The exception to this market-centered reporting and management structure is the Company’s International segment, which comprises our Mexico, Canada, and Australia operations and sales and buying offices in other parts of the world.

Our International segment and Ardellis (our insurance captive) have been included in the “All Other” column of the table below.

The “Corporate” column includes purchasing, transportation and administrative functions that serve our operating segments.  Operating results of Corporate primarily consists of over (under) allocated costs.  The operating results of UFP Real Estate, Inc., which owns and leases real estate, and UFP Transportation Ltd., which owns and leases transportation equipment, are also included in the Corporate column. An inter-company lease charge is assessed to our operating segments for the use of these assets at fair market value rates.

Three Months Ended March 28, 2020

(in thousands)

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

352,161

 

$

256,543

$

381,155

$

42,392

$

(189)

$

1,032,062

Intersegment net sales

 

29,858

 

11,220

 

15,423

 

53,167

 

(109,668)

 

Segment operating profit

15,512

18,074

17,135

4,739

3,172

58,632

Three Months Ended March 30, 2019

(in thousands)

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

333,100

 

$

274,759

$

365,137

$

42,110

$

19

$

1,015,125

Intersegment net sales

 

29,571

 

11,062

 

11,831

 

53,129

 

(105,593)

 

Segment operating profit

11,031

18,823

15,267

2,048

1,277

48,446

Intangibles have been transferred and goodwill was re-allocated, based on their relative fair values, to our new segments and reporting units.  The following table presents goodwill by segment as of March 28, 2020, and December 28, 2019 (in thousands):

    

Retail

    

Industrial

    

Construction

    

All Other

    

Corporate

    

Total

Balance as of December 28, 2019

 

$

58,098

 

$

81,276

 

$

82,911

 

$

7,251

$

 

$

229,536

2020 Acquisitions

 

18,219

 

18,219

Foreign Exchange, Net

 

(1,296)

 

(1,296)

Balance as of March 28, 2020

$

58,098

 

$

81,276

$

101,130

$

5,955

$

$

246,459

The following table presents total assets by segment as of March 28, 2020, and December 28, 2019.

Total Assets by Segment

(in thousands)

March 28,

    

December 28,

    

Segment Classification

2020

2019

% Change

Retail

$

521,977

$

436,397

 

19.6

%

Industrial

 

363,508

 

410,383

 

(11.4)

Construction

 

544,826

 

583,107

 

(6.6)

All Other

127,406

145,418

(12.4)

Corporate

325,265

314,172

3.5

Total Assets

$

1,882,982

$

1,889,477

 

(0.3)

%