XML 30 R13.htm IDEA: XBRL DOCUMENT
v3.20.4

GOODWILL AND OTHER INTANGIBLE ASSETS | 12 Months Ended
--- | ---
Dec. 26, 2020
GOODWILL AND OTHER INTANGIBLE ASSETS | D.GOODWILL AND OTHER INTANGIBLE ASSETS As described in Note M — Segment Reporting, we re-organized around the markets we serve rather than geography and therefore changed our segment structure effective January 1, 2020. As a result, we allocated goodwill to the new segments using a relative fair value approach. In addition, we completed an assessment of any potential goodwill impairment for all reporting units immediately prior to the reallocation and determined that no impairment existed. Further, we have recast the goodwill and indefinite-lived intangible asset tables for the new segment structure. The changes in the net carrying amount of goodwill by reporting segment for the years ended December 26, 2020 and December 28, 2019, are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Retail |  | Industrial |  | Construction |  | All Other |  | Corporate |  | Total
Balance as of December 29, 2018 |  | $ | 55,509 |  | $ | 78,646 |  | $ | 82,728 |  | $ | 7,234 | ​ | $ | — |  | $ | 224,117
2019 Acquisitions |  | ​ | 2,589 |  | ​ | 6,250 |  | ​ | ​ |  | ​ | ​ | ​ | ​ | — |  | ​ | 8,839
2019 Purchase Accounting Adjustments | ​ | ​ | ​ | ​ | ​ | (3,620) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (3,620)
Foreign Exchange, Net |  | ​ | ​ |  | ​ | ​ |  | ​ | 183 |  | ​ | 17 | ​ | ​ | — |  | ​ | 200
Balance as of December 28, 2019 |  | ​ | 58,098 |  | ​ | 81,276 |  | ​ | 82,911 |  | ​ | 7,251 | ​ | ​ | — |  | ​ | 229,536
2020 Acquisitions |  | ​ | 3,643 | ​ | ​ | 6,549 | ​ | ​ | 18,902 | ​ | ​ | 4,441 | ​ | ​ | — |  | ​ | 33,535
2020 Purchase Accounting Adjustments | ​ | ​ | 202 | ​ | ​ | 2 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 204
2020 Impairments | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (11,485) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (11,485)
Foreign Exchange, Net |  | ​ | — | ​ | ​ | — | ​ | ​ | 401 | ​ | ​ | 2 | ​ | ​ | — |  | ​ | 403
Balance as of December 26, 2020 | ​ | $ | 61,943 |  | $ | 87,827 | ​ | $ | 90,729 | ​ | $ | 11,694 | ​ | $ | — | ​ | $ | 252,193
​ In the fourth quarter of 2020, we experienced significantly lower than expected operating results within the commercial reporting unit of our construction segment. In conjunction with our planning process we also noted expectations for lower customer demand for the foreseeable future. As a result, we revised our future cash flow projections for this reporting unit and performed the goodwill impairment test by calculating the fair value of the reporting unit based on its discounted estimated future cash flows. It was determined that the carrying value of the reporting unit exceeded its fair value. Consequently, we recorded a goodwill impairment charge of $11.5 million, which represents the entire amount of the goodwill in the reporting unit. As of the date of the most recent goodwill impairment test, which utilized data and assumptions as of September 26, 2020, all other reporting units had fair values that were substantially in excess of their carrying values. Indefinite-lived intangible assets totaled $7.4 million as of December 26, 2020 and December 28, 2019 related to the commercial unit within the construction segment, the international unit within the all other segment, and the Deckorators unit within the retail segment. The following amounts were included in other amortizable intangible assets, net as of December 26, 2020 and December 28, 2019 (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2020 | ​ | 2019
​ |  | ​ | ​ |  | Accumulated |  | ​ | ​ |  | ​ | ​ |  | Accumulated |  | ​ | ​
​ | ​ | Assets | ​ | Amortization | ​ | Net Value | ​ | Assets | ​ | Amortization | ​ | Net Value
Non-compete agreements | ​ | $ | 4,847 | ​ | $ | (2,728) | ​ | $ | 2,119 | ​ | $ | 5,092 | ​ | $ | (2,262) | ​ | $ | 2,830
Customer relationships | ​ |  | 80,343 | ​ |  | (17,021) | ​ | ​ | 63,322 | ​ |  | 48,084 | ​ |  | (10,079) | ​ |  | 38,005
Licensing agreements | ​ |  | 4,589 | ​ |  | (4,589) | ​ | ​ | — | ​ |  | 4,589 | ​ |  | (4,368) | ​ |  | 221
Patents | ​ |  | 965 | ​ |  | (509) | ​ | ​ | 456 | ​ |  | 914 | ​ |  | (421) | ​ |  | 493
Tradename | ​ | ​ | 8,019 | ​ | ​ | (2,123) | ​ | ​ | 5,896 | ​ | ​ | 7,966 | ​ | ​ | (1,202) | ​ | ​ | 6,764
Software | ​ | ​ | 505 | ​ | ​ | (46) | ​ | ​ | 459 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total | ​ | $ | 99,268 | ​ | $ | (27,016) | ​ | $ | 72,252 | ​ | $ | 66,645 | ​ | $ | (18,332) | ​ | $ | 48,313
​ Amortization is computed principally by the straight-line method over the estimated useful lives of the intangible assets as follows: ​
​ | ​ | ​ | ​ | ​
​ |  | ​ |  | Weighted Average
Intangible Asset Type | ​ | Estimated Useful Life | ​ | Amortization Period
Non-compete agreements |  | 3 to 15 years |  | 10.1 years
Customer relationship |  | 5 to 15 years |  | 6.3 years
Licensing agreements |  | 10 years |  | 10 years
Tradename (amortizable) |  | 3 to 15 years |  | 11.5 years
Software | ​ | 3 to 5 years | ​ | 3.7 years
​ Amortization expense of intangibles totaled $8.7 million, $6.3 million and $6.4 million in 2020, 2019 and 2018, respectively. The estimated amortization expense for intangibles for each of the five succeeding fiscal years is as follows (in thousands):
​ | ​ | ​ | ​
2021 |  | $ | 12,074
2022 | ​ |  | 11,759
2023 | ​ |  | 11,018
2024 | ​ |  | 10,795
2025 | ​ |  | 7,900
Thereafter | ​ |  | 18,706
Total | ​ | $ | 72,252
​

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration