XML 46 R29.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 26, 2020
Schedule of Goodwill by Segment The changes in the net carrying amount of goodwill by reporting segment for the years ended December 26, 2020 and December 28, 2019, are as follows (in thousands):

    

Retail

    

Industrial

    

Construction

    

All Other

    

Corporate

    

Total

Balance as of December 29, 2018

 

$

55,509

 

$

78,646

 

$

82,728

 

$

7,234

$

 

$

224,117

2019 Acquisitions

 

2,589

 

6,250

 

 

 

8,839

2019 Purchase Accounting Adjustments

(3,620)

(3,620)

Foreign Exchange, Net

 

 

 

183

 

17

 

200

Balance as of December 28, 2019

 

58,098

 

81,276

 

82,911

 

7,251

 

229,536

2020 Acquisitions

 

3,643

6,549

18,902

4,441

 

33,535

2020 Purchase Accounting Adjustments

202

2

204

2020 Impairments

(11,485)

(11,485)

Foreign Exchange, Net

 

401

2

 

403

Balance as of December 26, 2020

$

61,943

 

$

87,827

$

90,729

$

11,694

$

$

252,193

Other Intangible Assets

The following amounts were included in other amortizable intangible assets, net as of December 26, 2020 and December 28, 2019 (in thousands):

2020

2019

    

    

Accumulated

    

    

    

Accumulated

    

Assets

Amortization

Net Value

Assets

Amortization

Net Value

Non-compete agreements

$

4,847

$

(2,728)

$

2,119

$

5,092

$

(2,262)

$

2,830

Customer relationships

 

80,343

 

(17,021)

63,322

 

48,084

 

(10,079)

 

38,005

Licensing agreements

 

4,589

 

(4,589)

 

4,589

 

(4,368)

 

221

Patents

 

965

 

(509)

456

 

914

 

(421)

 

493

Tradename

8,019

(2,123)

5,896

7,966

(1,202)

6,764

Software

505

(46)

459

Total

$

99,268

$

(27,016)

$

72,252

$

66,645

$

(18,332)

$

48,313

Estimated Useful Lives of Intangible Assets

    

    

Weighted Average

Intangible Asset Type

Estimated Useful Life

Amortization Period

Non-compete agreements

 

3 to 15 years

 

10.1 years

Customer relationship

 

5 to 15 years

 

6.3 years

Licensing agreements

 

10 years

 

10 years

Tradename (amortizable)

 

3 to 15 years

 

11.5 years

Software

3 to 5 years

3.7 years

Expected Amortization Expense

Amortization expense of intangibles totaled $8.7 million, $6.3 million and $6.4 million in 2020, 2019 and 2018, respectively. The estimated amortization expense for intangibles for each of the five succeeding fiscal years is as follows (in thousands):

2021

    

$

12,074

2022

 

11,759

2023

 

11,018

2024

 

10,795

2025

 

7,900

Thereafter

 

18,706

Total

$

72,252