XML 50 R33.htm IDEA: XBRL DOCUMENT v3.20.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 26, 2020
Components of Income Tax Expense (Benefit)

Income tax provisions for the years ended December 26, 2020, December 28, 2019, and December 29, 2018 are summarized as follows (in thousands):

    

2020

2019

    

2018

Currently Payable:

 

  

 

  

 

  

Federal

$

59,055

$

35,267

$

31,492

State and local

 

16,709

 

10,071

 

7,544

Foreign

 

8,601

 

5,834

 

5,527

 

84,365

 

51,172

 

44,563

Net Deferred:

 

  

 

  

 

  

Federal

 

2,292

 

6,895

 

2,965

State and local

 

(1,518)

 

805

 

(522)

Foreign

 

1,962

 

(602)

 

(1,565)

 

2,736

 

7,098

 

878

Total income tax expense

$

87,101

$

58,270

$

45,441

Components of Earnings Before Income Taxes

    

2020

    

2019

    

2018

U.S.

$

308,167

$

220,532

$

180,261

Foreign

 

32,816

 

20,142

 

17,592

Total

$

340,983

$

240,674

$

197,853

Effective Income Tax Rate Reconciliation

    

2020

    

2019

    

2018

 

Statutory federal income tax rate

 

21.0

%  

21.0

%  

21.0

%

State and local taxes (net of  federal benefits)

 

3.4

 

3.9

 

3.8

Effect of noncontrolling owned interest in earnings of partnerships

 

n/a

 

(0.1)

 

(0.1)

Tax credits, including foreign tax credit

 

(0.9)

 

(1.3)

 

(1.6)

Change in uncertain tax positions reserve

 

(0.1)

 

(0.1)

 

0.1

Other permanent differences

 

0.6

 

0.5

 

0.6

Other, net

 

1.5

 

0.3

 

(0.7)

Impact of Tax Act and reduction of corporate tax rate

n/a

n/a

(0.1)

Effective income tax rate

 

25.5

%  

24.2

%  

23.0

%

Components of Deferred Tax Assets and Liabilities

Temporary differences which give rise to deferred income tax assets and (liabilities) on December 26, 2020 and December 28, 2019 are as follows (in thousands):

    

2020

    

2019

Employee benefits

$

23,236

$

22,420

Lease liability

19,376

20,255

Net operating loss carryforwards

 

6,463

 

6,411

Foreign subsidiary capital loss carryforward

 

527

 

519

Other tax credits

 

391

 

620

Inventory

 

1,633

 

993

Reserves on receivables

 

1,630

 

1,266

Accrued expenses

 

3,071

 

2,318

Other, net

 

8,483

 

3,159

Gross deferred income tax assets

 

64,810

 

57,961

Valuation allowance

 

(4,044)

 

(2,447)

Deferred income tax assets

 

60,766

 

55,514

Depreciation

 

(41,403)

 

(34,001)

Intangibles

 

(22,840)

 

(21,375)

Right of use assets

(19,376)

(20,255)

Deferred income tax liabilities

 

(83,619)

 

(75,631)

Net deferred income tax liability

$

(22,853)

$

(20,117)

Schedule of NOL and credit carryforwards

Net Operating Losses

Tax Credits

    

U.S.

    

State

    

Foreign

    

U.S.

    

State

2021 - 2025

$

$

86

$

535

$

$

391

2026 - 2030

 

 

454

 

1,271

 

 

2031 - 2035

 

 

961

 

79

 

 

2036 - 2040

 

1,405

 

1,048

 

92

 

 

Thereafter

 

 

 

532

 

 

Total

$

1,405

$

2,549

$

2,509

$

$

391