XML 28 R16.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT REPORTING
3 Months Ended
Mar. 27, 2021
SEGMENT REPORTING  
SEGMENT REPORTING

G.       SEGMENT REPORTING

The Company operates manufacturing, treating and distribution facilities internationally, but primarily in the United States. The business segments align with the following markets: UFP Retail Solutions, UFP Construction and UFP Industrial. The Company manages the operations of its individual locations primarily through a market-centered reporting structure under which each location is included in a business unit and business units are included in our Retail, Industrial, and Construction segments. In the case of locations which serve multiple segments, results are allocated and accounted for by segment. The exception to this market-centered reporting and management structure is the Company’s International segment, which comprises our Mexico, Canada, and Australia operations and sales and buying offices in other parts of the world.

Our International segment and Ardellis (our insurance captive) have been included in the “All Other” column of the table below.

The “Corporate” column includes purchasing, transportation and administrative functions that serve our operating segments. Operating results of Corporate primarily consists of over (under) allocated costs. The operating results of UFP Real Estate, Inc., which owns and leases real estate, and UFP Transportation Ltd., which owns and leases transportation equipment, are also included in the Corporate column. An inter-company lease charge is assessed to our operating segments for the use of these assets at fair market value rates. Total assets of the Corporate column include unallocated cash and cash equivalents, certain prepaid assets, certain property, equipment and other assets pertaining to the centralized activities of Corporate, UFP Real Estate, Inc., and UFP Transportation Ltd. The tables below are presented in thousands:

Three Months Ended March 27, 2021

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

759,021

 

$

448,874

$

559,530

$

55,577

$

2,002

$

1,825,004

Intersegment net sales

 

47,586

17,906

14,461

97,396

(177,349)

 

Segment operating profit

53,545

40,410

33,018

7,978

2,536

137,487

Three Months Ended March 28, 2020

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

352,161

 

$

256,543

$

381,155

$

42,392

$

(189)

$

1,032,062

Intersegment net sales

 

29,858

11,220

15,423

53,167

(109,668)

 

Segment operating profit

15,512

18,074

17,135

4,739

3,172

58,632

The following table presents goodwill by segment as of March 27, 2021, and December 26, 2020 (in thousands):

    

Retail

    

Industrial

    

Construction

    

All Other

    

Corporate

    

Total

Balance as of December 26, 2020

 

$

61,943

 

$

87,827

 

$

90,729

 

$

11,694

$

 

$

252,193

2021 Acquisitions

 

18,178

43,844

4,176

 

66,198

2021 Purchase Accounting Adjustments

(2,291)

(1,653)

(145)

(4,089)

Foreign Exchange, Net

 

(113)

 

(113)

Balance as of March 27, 2021

$

80,121

 

$

129,380

$

89,076

$

15,612

$

$

314,189

The following table presents total assets by segment as of March 27, 2021, and December 26, 2020 (in thousands).

Total Assets by Segment

March 27,

    

December 26,

    

Segment Classification

2021

2020

% Change

Retail

$

944,637

$

510,464

 

85.1

%

Industrial

 

657,572

 

416,487

 

57.9

Construction

 

535,527

 

510,972

 

4.8

All Other

214,815

196,856

9.1

Corporate

433,537

770,112

(43.7)

Total Assets

$

2,786,088

$

2,404,891

 

15.9

%