XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 25, 2021
Segment Reporting

2021

All

    

Retail

    

Industrial

    

Construction

    

Other

    

Corporate

    

Total

Net sales to outside customers

$

3,418,337

$

2,148,142

$

2,698,434

$

362,473

$

8,748

$

8,636,134

Intersegment net sales

 

214,400

 

85,954

 

82,026

 

455,874

 

(838,254)

 

Interest expense

 

98

 

12

 

1

 

184

 

13,519

 

13,814

Amortization expense

 

2,780

 

6,093

 

3,525

 

1,336

 

214

 

13,948

Depreciation expense

 

16,955

 

26,219

 

13,151

 

2,094

 

25,765

 

84,184

Segment earnings before income taxes

 

124,790

 

264,958

 

264,238

 

80,905

 

(8,555)

 

726,336

Segment assets

 

844,189

741,672

736,157

343,363

579,890

 

3,245,271

Capital expenditures

 

40,408

42,652

22,344

5,140

40,622

 

151,166

2020

All

    

Retail

    

Industrial

    

Construction

    

Other

    

Corporate

    

Total

Net sales to outside customers

$

2,167,122

$

1,072,117

$

1,695,684

$

217,094

$

1,981

$

5,153,998

Intersegment net sales

 

142,839

 

45,217

 

68,294

 

283,689

 

(540,039)

 

Interest expense

 

2

 

22

 

 

90

 

9,197

 

9,311

Amortization expense

 

1,482

 

4,159

 

2,152

 

877

 

46

 

8,716

Depreciation expense

 

11,675

 

15,163

 

12,123

 

1,619

 

23,384

 

63,964

Segment earnings before income taxes

 

155,364

 

83,430

 

69,092

 

38,333

 

(5,236)

 

340,983

Segment assets

 

510,464

416,487

510,972

196,856

770,112

 

2,404,891

Capital expenditures

 

16,277

21,141

16,902

2,258

32,604

 

89,182

2019

All

    

Retail

    

Industrial

    

Construction

    

Other

    

Corporate

    

Total

Net sales to outside customers

$

1,498,710

$

1,085,635

$

1,637,156

$

193,785

$

723

$

4,416,009

Intersegment net sales

 

135,705

 

45,010

 

56,116

 

200,426

 

(437,257)

 

Interest expense

 

 

108

 

16

 

97

 

8,479

 

8,700

Amortization expense

 

1,380

 

3,034

 

1,164

 

747

 

 

6,325

Depreciation expense

 

11,041

 

14,340

 

11,465

 

1,532

 

22,116

 

60,494

Segment earnings before income taxes

 

61,708

 

82,913

 

82,407

 

22,025

 

(8,379)

 

240,674

Segment assets

 

402,221

 

377,329

 

522,638

 

136,990

 

450,299

 

1,889,477

Capital expenditures

 

15,502

 

20,134

 

16,097

 

2,150

 

31,050

 

84,933

Information Regarding Principal Geographic Areas

Information regarding principal geographic areas was as follows (in thousands):

2021

2020

2019

Long-Lived

Long-Lived

Long-Lived

Tangible

Tangible

Tangible

    

Net Sales

    

Assets

    

Net Sales

    

Assets

    

Net Sales

    

Assets

United States

$

8,395,737

$

679,757

$

5,022,014

$

478,325

$

4,308,618

$

469,605

Foreign

 

240,397

54,873

131,984

36,380

107,391

36,878

Total

$

8,636,134

$

734,630

$

5,153,998

$

514,705

$

4,416,009

$

506,483

Gross Sales by Major Product Classification

The following table presents, for the periods indicated, our disaggregated net sales (in thousands) by business unit for each segment and our percentage of value-added and commodity-based sales to total net sales by segment.

Year Ended

December 25,

December 26,

December 28,

    

2021

    

2020

    

2019

Retail

Deckorators

$

248,765

$

219,930

$

185,221

Prowood

 

1,349,901

 

1,215,201

 

786,720

Outdoor Essentials

 

392,826

 

299,684

 

227,767

Sunbelt

773,909

UFP Edge

 

148,927

 

114,987

 

95,608

Handprint

 

101,090

 

88,351

 

52,553

Retail Building Materials

 

395,894

 

225,253

 

149,153

Other

 

7,025

 

3,716

 

1,688

Total Retail

$

3,418,337

$

2,167,122

$

1,498,710

Industrial

North Industrial

$

615,092

$

385,132

$

376,515

Southeast Industrial

395,069

229,316

255,419

Southwest Industrial

400,515

238,643

241,774

West Industrial

363,300

206,022

197,686

PalletOne

355,347

Protective Packaging

18,819

13,004

14,241

Total Industrial

$

2,148,142

$

1,072,117

$

1,085,635

Construction

Factory Built

$

1,098,905

$

597,017

$

479,927

Site Built

 

1,190,393

 

725,899

 

708,767

Commercial

259,360

221,988

290,785

Concrete Forming

 

149,776

 

150,780

 

157,677

Total Construction

$

2,698,434

$

1,695,684

$

1,637,156

All Other

$

362,473

$

217,094

$

193,785

Corporate

$

8,748

$

1,981

$

723

Total Net Sales

$

8,636,134

$

5,153,998

$

4,416,009

Value-Added

Retail

43.2%

53.8%

57.8%

Industrial

67.7%

64.7%

66.2%

Construction

73.0%

76.3%

81.4%

All Other and Corporate

74.9%

75.6%

75.8%

Total

59.7%

64.3%

69.3%

Commodity-Based

Retail

56.8%

46.2%

42.2%

Industrial

32.3%

35.3%

33.8%

Construction

27.0%

23.7%

18.6%

All Other and Corporate

25.1%

24.4%

24.2%

Total

40.3%

35.7%

30.7%