XML 44 R29.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
 12 Months Ended
Dec. 31, 2022
Schedule of Goodwill by Segment The changes in the net carrying amount of goodwill by reporting segment for the years ended December 31, 2022 and December 25, 2021, are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Retail

    

Packaging

    

Construction

    

All Other

    

Corporate

    

Total

Balance as of December 26, 2020

 

$

61,943

 

$

87,827

 

$

90,729

 

$

11,694

​

$

—

 

$

252,193

2021 Acquisitions

 

​

13,115

​

​

43,006

​

​

4,502

​

​

13,880

​

​

—

 

​

74,503

2021 Purchase Accounting Adjustments

​

​

(1,682)

​

​

(2,292)

​

​

(6,228)

​

​

(478)

​

​

—

​

​

(10,680)

Foreign Exchange, Net

 

​

—

​

​

—

​

​

(3)

​

​

(975)

​

​

—

 

​

(978)

Balance as of December 25, 2021

 

$

73,376

 

$

128,541

 

$

89,000

 

$

24,121

​

$

—

 

$

315,038

2022 Acquisitions

 

​

10,971

​

​

23,862

​

​

—

​

​

—

​

​

—

 

​

34,833

2022 Purchase Accounting Adjustments

​

​

293

​

​

(3,494)

​

​

(1,074)

​

​

(4,766)

​

​

—

​

​

(9,041)

2022 Impairments

​

​

​

​

​

​

​

​

​

​

​

(2,480)

​

​

—

​

​

(2,480)

Foreign Exchange, Net

 

​

—

​

​

—

​

​

(256)

​

​

(774)

​

​

—

 

​

(1,030)

Balance as of December 31, 2022

​

$

84,640

 

$

148,909

​

$

87,670

​

$

16,101

​

$

—

​

$

337,320

​
Other Intangible Assets

The following amounts were included in other amortizable intangible assets, net as of December 31, 2022 and December 25, 2021 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

    

​

​

    

Accumulated

    

​

​

    

​

​

    

Accumulated

    

​

​

​

​

Assets

​

Amortization

​

Net Value

​

Assets

​

Amortization

​

Net Value

Non-compete agreements

​

$

12,577

​

$

(7,109)

​

$

5,468

​

$

8,490

​

$

(4,160)

​

$

4,330

Customer relationships and other

​

 

141,712

​

 

(35,521)

​

​

106,191

​

 

101,158

​

 

(25,012)

​

​

76,146

Licensing agreements

​

 

4,589

​

 

(4,589)

​

​

—

​

 

4,589

​

 

(4,589)

​

​

—

Patents

​

 

1,976

​

 

(1,104)

​

​

872

​

 

3,221

​

 

(1,137)

​

​

2,084

Tradename

​

​

38,826

​

​

(8,393)

​

​

30,433

​

​

30,392

​

​

(4,599)

​

​

25,793

Software

​

​

1,788

​

​

(860)

​

​

928

​

​

959

​

​

(295)

​

​

664

Total

​

$

201,468

​

$

(57,576)

​

$

143,892

​

$

148,809

​

$

(39,792)

​

$

109,017

​
Estimated Useful Lives of Intangible Assets

​

​

​

​

​

​

​

    

​

    

Weighted Average

Intangible Asset Type

​

Estimated Useful Life

​

Amortization Period

Non-compete agreements

 

2 to 15 years

 

6.5 years

Customer relationships and other

 

5 to 15 years

 

10 years

Licensing agreements

 

10 years

 

10 years

Patents

​

10 years

​

10 years

Tradename (amortizable)

 

5 to 25 years

 

10.9 years

Software

​

3 to 5 years

​

3.2 years

​
Expected Amortization Expense

Amortization expense of intangibles totaled $19.5 million, $13.9 million and $8.7 million in 2022, 2021 and 2020, respectively. The estimated amortization expense for intangibles for each of the five succeeding fiscal years is as follows (in thousands):

​

​

​

​

2023

    

$

18,948

2024

​

 

18,318

2025

​

 

17,533

2026

​

 

16,460

2027

​

 

15,230

Thereafter

​

 

57,403

Total

​

$

143,892