XML 54 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 28, 2024
GOODWILL AND OTHER INTANGIBLE ASSETS  
Schedule of Goodwill by Segment The changes in the net carrying amount of goodwill by reporting segment for the years ended December 28, 2024 and December 30, 2023, are as follows (in thousands):

    

Retail

    

Packaging

    

Construction

    

All Other

    

Corporate

    

Total

Balance as of December 31, 2022

 

$

85,114

 

$

148,909

 

$

87,670

 

$

15,627

$

 

$

337,320

2023 Acquisitions

 

7,077

 

7,077

2023 Purchase Accounting Adjustments

(979)

(7,867)

(8,846)

Foreign Exchange, Net

 

69

135

558

 

762

Balance as of December 30, 2023

 

$

84,204

 

$

141,042

 

$

87,805

 

$

23,262

$

 

$

336,313

2024 Acquisitions

 

5,705

 

5,705

Foreign Exchange, Net

 

(88)

(404)

(1,687)

 

(2,179)

Balance as of December 28, 2024

$

84,116

 

$

146,747

$

87,401

$

21,575

$

$

339,839

Other Intangible Assets

The following amounts were included in other amortizable intangible assets, net as of December 28, 2024 and December 30, 2023 (in thousands):

2024

2023

    

    

Accumulated

    

    

    

Accumulated

    

Assets

Amortization

Net Value

Assets

Amortization

Net Value

Non-compete agreements

$

8,908

$

(6,332)

$

2,576

$

9,886

$

(5,966)

$

3,920

Customer relationships and other

 

165,633

 

(51,645)

113,988

 

171,029

 

(43,403)

127,626

Patents

 

1,602

 

(988)

614

 

1,622

 

(898)

724

Technology

12,600

(3,406)

9,194

12,600

(2,173)

10,427

Tradename

36,946

(15,085)

21,861

39,831

(12,320)

27,511

Software

8,605

(4,340)

4,265

7,666

(2,679)

4,987

Total

$

234,294

$

(81,796)

$

152,498

$

242,634

$

(67,439)

$

175,195

Estimated Useful Lives of Intangible Assets

    

    

Weighted Average

Intangible Asset Type

Estimated Useful Life

Amortization Period

Non-compete agreements

 

2 to 15 years

 

7.7 years

Customer relationships and other

 

5 to 15 years

 

10.3 years

Patents

10 years

10 years

Technology

5 to 12 years

11 years

Tradename (amortizable)

 

5 to 25 years

 

10.8 years

Software

3 to 5 years

3.1 years

Expected Amortization Expense The estimated amortization expense for intangibles for each of the five succeeding fiscal years is as follows (in thousands):

2025

    

$

23,222

2026

 

20,825

2027

 

19,103

2028

 

17,942

2029

 

17,144

Thereafter

 

54,262

Total

$

152,498