XML 96 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING - Information By Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 28, 2024
Sep. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Segment Reporting                      
Net sales $ 1,462,001 $ 1,649,383 $ 1,901,959 $ 1,638,966 $ 1,524,353 $ 1,827,637 $ 2,043,918 $ 1,822,476 $ 6,652,309 $ 7,218,384 $ 9,626,739
COST OF GOODS SOLD                 5,425,567 5,799,446 7,837,278
Gross profit 239,509 298,412 362,743 326,078 296,142 364,400 400,067 358,329 1,226,742 1,418,938 1,789,461
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 735,046 766,633 832,079
Net loss (gain) on disposition and impairment of assets                 6,157 (260) 5,546
Other (gains) losses, net                 6,703 (6,031) (1,652)
Earnings from operations                 492,242 646,534 950,184
Interest expense                 12,709 12,842 13,910
INTEREST AND INVESTMENT INCOME                 (60,533) (39,916) (725)
EQUITY IN (EARNINGS) LOSS OF INVESTEE                 (89) 2,367 2,183
Interest and other                 47,913 24,707 (15,368)
EARNINGS BEFORE INCOME TAXES                 540,155 671,241 934,816
INCOME TAXES                 121,422 156,784 229,852
Net earnings 69,783 $ 101,619 $ 126,232 $ 121,099 103,908 $ 134,183 $ 150,788 $ 125,578 418,733 514,457 704,964
Amortization expense                 23,521 21,327 19,499
Depreciation                 124,641 110,563 94,063
Segment earnings before income taxes                 540,155 671,241 934,816
Segment assets 4,150,938       4,017,797       4,150,938 4,017,797 3,672,073
Capital expenditures                 232,274 180,382 174,124
Operating Segments                      
Segment Reporting                      
Net sales                 5,718    
COST OF GOODS SOLD                 (34,796)    
Gross profit                 40,514    
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 31,240    
Net loss (gain) on disposition and impairment of assets                 (4,156)    
Other (gains) losses, net                 (209)    
Earnings from operations                 13,221    
Interest expense                 15,771    
INTEREST AND INVESTMENT INCOME                 (53,687)    
Interest and other                 37,916    
EARNINGS BEFORE INCOME TAXES                 51,137    
INCOME TAXES                 12,584    
Net earnings                 38,553    
Amortization expense                 1,755    
Depreciation                 34,699    
Segment earnings before income taxes                 51,137    
Segment assets 1,571,472               1,571,472    
Capital expenditures                 27,470    
Intersegment net sales                      
Segment Reporting                      
Net sales                 (712,342) (1,013,813) (1,003,078)
Corporate                      
Segment Reporting                      
Net sales                 5,718 3,726 5,940
COST OF GOODS SOLD                   (9,442) 5,198
Gross profit                   13,168 742
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                   3,367 (7,032)
Net loss (gain) on disposition and impairment of assets                   (911) (1,028)
Other (gains) losses, net                   (158) (254)
Earnings from operations                   10,554 8,548
Interest expense                   15,744 15,045
INTEREST AND INVESTMENT INCOME                   (33,985) (3,802)
Interest and other                   18,241 (11,243)
EARNINGS BEFORE INCOME TAXES                   28,795 (2,695)
INCOME TAXES                   6,712 (662)
Net earnings                   22,083 (2,033)
Amortization expense                   1,520 514
Depreciation                   30,084 27,618
Segment earnings before income taxes                   28,795 (2,695)
Segment assets         1,452,133         1,452,133 875,253
Capital expenditures                   16,707 5,054
Retail | Operating Segments                      
Segment Reporting                      
Net sales                 2,597,994 2,956,007 3,771,231
COST OF GOODS SOLD                 2,209,195 2,566,572 3,381,555
Gross profit                 388,799 389,435 389,676
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 209,592 213,288 200,645
Net loss (gain) on disposition and impairment of assets                 3,067 800 785
Other (gains) losses, net                 2,964 (3,180) (1,524)
Earnings from operations                 179,104 172,167 186,722
Interest expense                 116 111 177
INTEREST AND INVESTMENT INCOME                 (673) (168) (16)
Interest and other                 557 57 (161)
EARNINGS BEFORE INCOME TAXES                 179,661 172,224 186,561
INCOME TAXES                 40,534 40,304 46,876
Net earnings                 139,127 131,920 139,685
Amortization expense                 3,992 4,566 4,131
Depreciation                 28,877 25,483 20,980
Segment earnings before income taxes                 179,661 172,224 186,561
Segment assets 816,256       828,798       816,256 828,798 949,008
Capital expenditures                 79,909 52,756 55,806
Retail | Intersegment net sales                      
Segment Reporting                      
Net sales                 245,628 565,325 392,740
Packaging | Operating Segments                      
Segment Reporting                      
Net sales                 1,636,563 1,838,200 2,394,681
COST OF GOODS SOLD                 1,335,304 1,422,940 1,808,449
Gross profit                 301,259 415,260 586,232
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 191,757 219,323 250,858
Net loss (gain) on disposition and impairment of assets                 6,545 8 131
Other (gains) losses, net                     2
Earnings from operations                 102,957 195,929 335,245
Interest expense                 14 7 (2)
INTEREST AND INVESTMENT INCOME                 (26) (6) (23)
EQUITY IN (EARNINGS) LOSS OF INVESTEE                 (89) 2,367 2,183
Interest and other                 101 (2,368) (2,158)
EARNINGS BEFORE INCOME TAXES                 103,058 193,561 333,087
INCOME TAXES                 23,023 45,292 81,900
Net earnings                 80,035 148,269 251,187
Amortization expense                 8,840 8,849 6,925
Depreciation                 34,603 32,996 28,191
Segment earnings before income taxes                 103,058 193,561 333,087
Segment assets 799,311       798,623       799,311 798,623 885,878
Capital expenditures                 57,436 52,694 55,129
Packaging | Intersegment net sales                      
Segment Reporting                      
Net sales                 92,801 83,549 78,409
Construction | Operating Segments                      
Segment Reporting                      
Net sales                 2,113,844 2,161,059 3,143,868
COST OF GOODS SOLD                 1,675,346 1,637,329 2,417,212
Gross profit                 438,498 523,730 726,656
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 262,517 279,107 328,125
Net loss (gain) on disposition and impairment of assets                 673 9 1,349
Other (gains) losses, net                 376 (1,268) 252
Earnings from operations                 175,684 243,346 397,434
Interest expense                 50    
INTEREST AND INVESTMENT INCOME                 (33) (10) (12)
Interest and other                 (17) 10 12
EARNINGS BEFORE INCOME TAXES                 175,667 243,356 397,446
INCOME TAXES                 39,488 56,753 97,725
Net earnings                 136,179 186,603 299,721
Amortization expense                 2,810 2,904 3,358
Depreciation                 23,124 19,546 15,364
Segment earnings before income taxes                 175,667 243,356 397,446
Segment assets 621,370       621,762       621,370 621,762 712,837
Capital expenditures                 64,743 56,793 54,167
Construction | Intersegment net sales                      
Segment Reporting                      
Net sales                 76,401 96,729 110,523
All Other | Operating Segments                      
Segment Reporting                      
Net sales                 298,190 259,392 311,019
COST OF GOODS SOLD                 240,518 182,047 224,864
Gross profit                 57,672 77,345 86,155
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 39,940 51,548 59,483
Net loss (gain) on disposition and impairment of assets                 28 (166) 4,309
Other (gains) losses, net                 3,572 (1,425) (128)
Earnings from operations                 21,276 24,538 22,235
Interest expense                 (3,242) (3,020) (1,310)
INTEREST AND INVESTMENT INCOME                 (6,114) (5,747) 3,128
Interest and other                 9,356 8,767 (1,818)
EARNINGS BEFORE INCOME TAXES                 30,632 33,305 20,417
INCOME TAXES                 5,793 7,723 4,013
Net earnings                 24,839 25,582 16,404
Amortization expense                 6,124 3,488 4,571
Depreciation                 3,338 2,454 1,910
Segment earnings before income taxes                 30,632 33,305 20,417
Segment assets $ 342,529       $ 316,481       342,529 316,481 249,097
Capital expenditures                 2,716 1,432 3,968
All Other | Intersegment net sales                      
Segment Reporting                      
Net sales                 $ 297,512 $ 268,210 $ 421,406