XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING - Information By Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
Dec. 28, 2024
Segment Reporting          
Net sales $ 1,835,374 $ 1,901,959 $ 3,430,893 $ 3,540,925  
COST OF GOODS SOLD 1,522,640 1,539,216 2,849,963 2,852,104  
Gross profit 312,734 362,743 580,930 688,821  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 184,995 203,155 361,249 395,214  
Net loss (gain) on disposition and impairment of assets 3,830 2,222 3,754 1,991  
OTHER LOSSES (GAINS), NET 818 (1,668) 584 (1,241)  
Earnings from operations 123,091 159,034 215,343 292,857  
Interest expense 2,716 3,167 5,385 6,303  
INTEREST AND INVESTMENT INCOME (10,757) (13,215) (21,874) (29,708)  
EQUITY IN (EARNINGS) LOSS OF INVESTEE (813) 642 (794) 1,236  
INTEREST AND OTHER (8,854) (9,406) (17,283) (22,169)  
EARNINGS BEFORE INCOME TAXES 131,945 168,440 232,626 315,026  
INCOME TAXES 31,074 42,208 52,332 67,695  
Net earnings 100,871 126,232 180,294 247,331  
Amortization expense 5,928 5,853 11,745 11,735  
Depreciation 34,000 30,624 66,941 60,643  
Segment assets 4,097,388 4,138,494 4,097,388 4,138,494 $ 4,150,938
Capital expenditures 62,484 57,437 129,752 106,585  
Intersegment net sales          
Segment Reporting          
Net sales (227,047) (195,229) (432,451) (366,793)  
Corporate          
Segment Reporting          
Net sales 1,865 1,671 3,755 2,611  
COST OF GOODS SOLD (13,121) (5,165) (27,126) (11,459)  
Gross profit 14,986 6,836 30,881 14,070  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 9,080 (3,015) 10,964 (3,048)  
Net loss (gain) on disposition and impairment of assets (1,305) (420) (1,557) (622)  
OTHER LOSSES (GAINS), NET (211) 43 (253) 130  
Earnings from operations 7,422 10,228 21,727 17,610  
Interest expense 2,881 3,983 5,850 7,903  
INTEREST AND INVESTMENT INCOME (8,374) (12,640) (19,092) (26,215)  
INTEREST AND OTHER (5,493) (8,657) (13,242) (18,312)  
EARNINGS BEFORE INCOME TAXES 12,915 18,885 34,969 35,922  
INCOME TAXES 3,382 4,733 8,039 7,696  
Net earnings 9,533 14,152 26,930 28,226  
Amortization expense 430 433 808 889  
Depreciation 9,879 8,584 19,478 16,996  
Segment assets 1,320,529 1,415,132 1,320,529 1,415,132  
Capital expenditures 7,931 6,176 10,589 14,958  
Retail | Operating Segments          
Segment Reporting          
Net sales 788,224 809,067 1,395,607 1,437,832  
COST OF GOODS SOLD 674,484 682,307 1,200,572 1,209,948  
Gross profit 113,740 126,760 195,035 227,884  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 58,642 65,291 113,997 120,901  
Net loss (gain) on disposition and impairment of assets 1,083 1,158 1,107 886  
OTHER LOSSES (GAINS), NET 536 528 318 334  
Earnings from operations 53,479 59,783 79,613 105,763  
Interest expense 30 29 60 58  
INTEREST AND INVESTMENT INCOME (84) (207) (174) (330)  
INTEREST AND OTHER (54) (178) (114) (272)  
EARNINGS BEFORE INCOME TAXES 53,533 59,961 79,727 106,035  
INCOME TAXES 12,405 15,025 17,936 23,036  
Net earnings 41,128 44,936 61,791 82,999  
Amortization expense 957 998 1,914 1,996  
Depreciation 7,592 7,124 14,902 14,089  
Segment assets 955,976 916,574 955,976 916,574  
Capital expenditures 22,218 14,734 54,526 28,134  
Retail | Intersegment net sales          
Segment Reporting          
Net sales 75,997 70,102 140,642 129,448  
Packaging | Operating Segments          
Segment Reporting          
Net sales 428,669 435,204 838,677 859,622  
COST OF GOODS SOLD 358,087 351,518 698,521 690,496  
Gross profit 70,582 83,686 140,156 169,126  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 43,148 52,996 90,917 106,937  
Net loss (gain) on disposition and impairment of assets 1,225 1,174 1,257 1,427  
Earnings from operations 26,209 29,516 47,982 60,762  
Interest expense 3 4 6 8  
INTEREST AND INVESTMENT INCOME   (1)   (11)  
EQUITY IN (EARNINGS) LOSS OF INVESTEE (798) 642 (473) 1,236  
INTEREST AND OTHER (795) 645 (467) 1,233  
EARNINGS BEFORE INCOME TAXES 27,004 28,871 48,449 59,529  
INCOME TAXES 6,371 7,234 10,899 12,564  
Net earnings 20,633 21,637 37,550 46,965  
Amortization expense 2,166 2,216 4,345 4,408  
Depreciation 9,090 8,467 17,987 16,936  
Segment assets 819,438 802,204 819,438 802,204  
Capital expenditures 21,289 14,959 46,549 28,270  
Packaging | Intersegment net sales          
Segment Reporting          
Net sales 25,829 26,275 49,543 47,201  
Construction | Operating Segments          
Segment Reporting          
Net sales 551,590 574,547 1,067,530 1,092,443  
COST OF GOODS SOLD 451,401 448,992 876,541 852,553  
Gross profit 100,189 125,555 190,989 239,890  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 63,727 73,307 126,511 142,457  
Net loss (gain) on disposition and impairment of assets 211 287 331 286  
OTHER LOSSES (GAINS), NET 191 (50) 271 (206)  
Earnings from operations 36,060 52,011 63,876 97,353  
INTEREST AND INVESTMENT INCOME   (14) (1) (25)  
INTEREST AND OTHER   (14) (1) (25)  
EARNINGS BEFORE INCOME TAXES 36,060 52,025 63,877 97,378  
INCOME TAXES 8,497 13,036 14,370 20,921  
Net earnings 27,563 38,989 49,507 76,457  
Amortization expense 704 703 1,406 1,405  
Depreciation 6,330 5,621 12,521 11,005  
Segment assets 664,848 666,622 664,848 666,622  
Capital expenditures 10,236 20,734 16,664 33,360  
Construction | Intersegment net sales          
Segment Reporting          
Net sales 24,678 18,797 51,239 38,832  
All Other | Operating Segments          
Segment Reporting          
Net sales 65,026 81,470 125,324 148,417  
COST OF GOODS SOLD 51,789 61,564 101,455 110,566  
Gross profit 13,237 19,906 23,869 37,851  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 10,398 14,576 18,860 27,967  
Net loss (gain) on disposition and impairment of assets 2,616 23 2,616 14  
OTHER LOSSES (GAINS), NET 302 (2,189) 248 (1,499)  
Earnings from operations (79) 7,496 2,145 11,369  
Interest expense (198) (849) (531) (1,666)  
INTEREST AND INVESTMENT INCOME (2,299) (353) (2,607) (3,127)  
EQUITY IN (EARNINGS) LOSS OF INVESTEE (15)   (321)    
INTEREST AND OTHER (2,512) (1,202) (3,459) (4,793)  
EARNINGS BEFORE INCOME TAXES 2,433 8,698 5,604 16,162  
INCOME TAXES 419 2,180 1,088 3,478  
Net earnings 2,014 6,518 4,516 12,684  
Amortization expense 1,671 1,503 3,272 3,037  
Depreciation 1,109 828 2,053 1,617  
Segment assets 336,597 337,962 336,597 337,962  
Capital expenditures 810 834 1,424 1,863  
All Other | Intersegment net sales          
Segment Reporting          
Net sales $ 100,543 $ 80,055 $ 191,027 $ 151,312