XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:      
Net income $ 176,100 $ 159,366 $ 111,511
Amounts to reconcile net income to net cash flows provided by operating activities:      
Provision (benefit) for deferred income taxes (52,637) 321 (13,847)
Depreciation and amortization 111,959 109,816 114,383
Amortization of deferred financing costs 5,350 4,863 5,505
Impairment and other charges 35,418   19,200
Net impairment loss recognized in earnings on held-to-maturity securities 35,418    
Loss on repurchase of warrants     20,246
Write-off of deferred financing costs 925   1,926
Stock-based compensation expense 6,640 6,128 6,158
Changes in:      
Trade receivables (9,702) 7,215 (9,845)
Accounts payable and accrued liabilities 17,189 1,148 (13,019)
Other assets and liabilities 4,588 4,744 (4,156)
Net cash flows provided by operating activities 295,830 293,601 238,062
Cash Flows from Investing Activities:      
Purchases of property and equipment (182,565) (117,977) (79,815)
Investment in Gaylord Rockies joint venture (16,309) (70,141)  
Investment in other joint ventures (9,313) (2,500)  
Proceeds from sale of Peterson LOI   6,785 10,000
(Increase) decrease in restricted cash and cash equivalents 909 293 (4,945)
Other investing activities (7,234) 4,299 123
Net cash flows used in investing activities (214,512) (179,241) (74,637)
Cash Flows from Financing Activities:      
Net borrowings (repayments) under revolving credit facility (211,400) 76,000 (280,100)
Borrowings under term loan A 200,000    
Borrowings under term loan B 500,000    
Repayments under term loan B (393,750) (4,000) (4,000)
Issuance of senior notes     400,000
Repayment of note payable related to purchase of AC Hotel   (6,000)  
Repurchase of common stock warrants     (154,681)
Deferred financing costs paid (12,268)   (11,155)
Repurchase of Company stock for retirement   (24,811)  
Payment of dividends (161,706) (151,160) (131,305)
Payment of tax withholdings for share-based compensation (3,810) (3,235) (3,700)
Other financing activities 45 1,683 1,399
Net cash flows used in financing activities (82,889) (111,523) (183,542)
Net change in cash and cash equivalents (1,571) 2,837 (20,117)
Cash and cash equivalents-unrestricted, beginning of period 59,128 56,291 76,408
Cash and cash equivalents-unrestricted, end of period $ 57,557 $ 59,128 $ 56,291