XML 39 R24.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | 12 Months Ended
--- | ---
Dec. 31, 2024
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION |
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2024 (Amounts in thousands)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Costs | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Initial Cost to Company | ​ | Capitalized | ​ | Gross Amount at End of Year | ​ | ​ | ​ | ​ | Date Acq/ | ​ | Depr Life
​ |  | Encmbr |  | Land |  | Bldgs & Impr |  | Subs to Acq |  | Land |  | Bldgs & Impr |  | Total (2) |  | Acc Depr |  | Constr |  | (yrs)
Gaylord Opryland |  | (1) |  | $ | 11,482 |  | $ | 77,125 |  | $ | 721,754 |  | $ | 74,512 |  | $ | 735,849 |  | $ | 810,361 |  | $ | 475,153 |  | 1983 |  | 20-40
Gaylord Palms |  | — | ​ |  | 21,564 | ​ |  | 314,661 | ​ |  | 263,786 | ​ |  | 41,202 | ​ |  | 558,809 | ​ |  | 600,011 | ​ |  | 243,833 |  | 2002 |  | 20-40
Gaylord Texan |  | (1) | ​ |  | 21,235 | ​ |  | 388,030 | ​ |  | 195,621 | ​ |  | 50,533 | ​ |  | 554,353 | ​ |  | 604,886 | ​ |  | 264,875 |  | 2004 |  | 20-40
Gaylord National |  | — | ​ |  | 43,212 | ​ |  | 840,261 | ​ |  | 70,804 | ​ |  | 47,893 | ​ |  | 906,384 | ​ |  | 954,277 | ​ |  | 368,831 |  | 2008 |  | 20-40
Gaylord Rockies | ​ | — | ​ | ​ | 53,374 | ​ | ​ | 760,898 | ​ | ​ | 96,006 | ​ | ​ | 70,225 | ​ | ​ | 840,053 | ​ | ​ | 910,278 | ​ | ​ | 142,110 | ​ | 2018 | ​ | 20-40
JW Marriott Hill Country | ​ | — | ​ | ​ | 139,196 | ​ | ​ | 558,584 | ​ | ​ | 18,422 | ​ | ​ | 151,729 | ​ | ​ | 564,473 | ​ | ​ | 716,202 | ​ | ​ | 24,549 | ​ | 2023 | ​ | 20-40
Inn at Opryland |  | — | ​ |  | 2,675 | ​ |  | 7,248 | ​ |  | 30,158 | ​ |  | 3,359 | ​ |  | 36,722 | ​ |  | 40,081 | ​ |  | 14,572 |  | 1998 |  | 20-40
AC Hotel |  | — | ​ |  | 9,079 | ​ |  | 17,340 | ​ |  | 4,426 | ​ |  | 9,101 | ​ |  | 21,744 | ​ |  | 30,845 | ​ |  | 5,306 |  | 2014 |  | 20-40
Miscellaneous |  | — | ​ |  | 43,337 | ​ |  | 6,717 | ​ |  | 8,587 | ​ |  | 53,436 | ​ |  | 5,205 | ​ |  | 58,641 | ​ |  | 14,943 |  | N/A |  | 20-40
​ |  | — | ​ | $ | 345,154 | ​ | $ | 2,970,864 | ​ | $ | 1,409,564 | ​ | $ | 501,990 | ​ | $ | 4,223,592 | ​ | $ | 4,725,582 | ​ | $ | 1,554,172 |  |  |  |
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2024 |  | 2023 |  | 2022
Investment in real estate: |  | ​ |  |  | ​ |  |  | ​ |
Balance at beginning of year | ​ | $ | 4,570,055 | ​ | $ | 3,810,923 | ​ | $ | 3,792,011
Other acquisitions | ​ |  | — | ​ |  | 697,780 | ​ |  | —
Improvements | ​ |  | 156,267 | ​ |  | 61,440 | ​ |  | 23,034
Disposals | ​ |  | (740) | ​ |  | (88) | ​ |  | (4,122)
Balance at end of year | ​ | $ | 4,725,582 | ​ | $ | 4,570,055 | ​ | $ | 3,810,923
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Accumulated depreciation: | ​ |  |  | ​ |  |  | ​ |  |
Balance at beginning of year | ​ | $ | 1,436,672 | ​ | $ | 1,327,833 | ​ | $ | 1,229,727
Depreciation | ​ |  | 117,674 | ​ |  | 108,846 | ​ |  | 99,533
Disposals | ​ |  | (174) | ​ |  | (7) | ​ |  | (1,427)
Balance at end of year | ​ | $ | 1,554,172 | ​ | $ | 1,436,672 | ​ | $ | 1,327,833
(1) | Includes equity pledges under the Company’s credit facility. At December 31, 2024, $297.1 million in borrowings and letters of credit were outstanding under such facility.
(2) | The aggregate cost of these assets for federal income tax purposes (unaudited) is approximately $3.5 billion at December 31, 2024.

X
- References No definition available. + Details
Name: | srt_RealEstateAndAccumulatedDepreciationDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of real estate investments and associated accumulated depreciation for entities with a significant portion of their business acquiring and holding investment real estate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 28 -Publisher SEC Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 970 -SubTopic 360 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-28) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478979/970-360-S99-1 + Details
Name: | srt_RealEstateAndAccumulatedDepreciationDisclosureTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration