XML 89 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - 400 Million 7.25 Senior Notes (Details) - USD ($)
$ in Millions
1 Months Ended
Mar. 28, 2024
Jun. 22, 2023
Feb. 17, 2021
Oct. 31, 2019
Jul. 31, 2019
Dec. 31, 2024
Sep. 30, 2019
$400 Million 7.25% Senior Notes [Member]              
Debt Instrument [Line Items]              
Stated interest rate (as a percent)   7.25%          
$800M Gaylord Rockies Term Loan [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date         Jul. 02, 2024    
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member]              
Debt Instrument [Line Items]              
Face amount $ 400.0 $ 400.0       $ 400.0 $ 400.0
Stated interest rate (as a percent) 7.25% 7.25%       7.25% 7.25%
Debt instrument, maturity date   Jul. 15, 2028          
Redemption price (as a percent)   100.00%          
Net proceeds   $ 393.0          
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent)   103.625%          
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent)   101.813%          
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member] | Debt Instrument, Redemption, Period Three [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent)   100.00%          
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member]              
Debt Instrument [Line Items]              
Face amount $ 600.0 $ 600.0 $ 600.0     $ 600.0 $ 600.0
Stated interest rate (as a percent) 4.50% 4.50% 4.50%     4.50% 4.50%
Debt instrument, maturity date     Feb. 15, 2029        
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent)     101.50%        
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member] | Debt Instrument, Redemption, Period Three [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent)     100.75%        
Senior Notes [Member] | $700 Million 4.75% Senior Notes [Member]              
Debt Instrument [Line Items]              
Face amount $ 700.0 $ 700.0   $ 700.0   $ 700.0  
Stated interest rate (as a percent) 4.75% 4.75%   4.75%   4.75%  
Senior Notes [Member] | $700 Million 4.75% Senior Notes [Member] | Debt Instrument, Redemption, Period Three [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent)       101.188%      
Senior Notes [Member] | One Billion Six Point Five Percent Senior Note [Member]              
Debt Instrument [Line Items]              
Face amount $ 1,000.0 $ 1,000.0       $ 1,000.0 $ 1,000.0
Stated interest rate (as a percent) 6.50% 6.50%       6.50% 6.50%
Redemption price (as a percent) 100.00%            
Net proceeds $ 983.0            
Senior Notes [Member] | One Billion Six Point Five Percent Senior Note [Member] | Debt Instrument, Redemption, Period One [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent) 103.25%            
Senior Notes [Member] | One Billion Six Point Five Percent Senior Note [Member] | Debt Instrument, Redemption, Period Two [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent) 101.625%            
Senior Notes [Member] | One Billion Six Point Five Percent Senior Note [Member] | Debt Instrument, Redemption, Period Three [Member]              
Debt Instrument [Line Items]              
Redemption price (as a percent) 100.00%            
Secured Debt [Member] | $800M Gaylord Rockies Term Loan [Member]              
Debt Instrument [Line Items]              
Face amount $ 800.0       $ 800.0 $ 800.0