XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Distributions in Excess of Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interest In Joint Venture [Member]
Total
Beginning balance at Dec. 31, 2021 $ 551 $ 1,112,867 $ (18,467) $ (1,088,105) $ (29,080) $ (22,234) $ (159)   $ (22,393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income       128,993   128,993 923   128,993
Net income                 129,916
Net income               $ 5,032  
Net income attributable to noncontrolling interest in Operating Partnership                 (923)
Adjustment of noncontrolling interest in consolidated joint venture to redemption value   (10,869)       (10,869)   10,869 (10,869)
Other comprehensive income, net of income taxes         18,157 18,157     18,157
Distribution from consolidated joint venture             (139)    
Sale of noncontrolling interest in OEG   (10,031)       (10,031)   295,956 (10,031)
Dividends and distributions declared   54   (19,507)   (19,453)     (19,592)
Payment of dividends             (139)    
Restricted stock units and stock options surrendered 1 (4,273)       (4,272)     (4,272)
Equity-based compensation expense   14,985       14,985     14,985
Ending balance at Dec. 31, 2022 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Ending balance at Dec. 31, 2022               311,857  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income       311,217   311,217 2,118   311,217
Net income                 313,335
Net income               28,465  
Net income attributable to noncontrolling interest in Operating Partnership                 (2,118)
Adjustment of noncontrolling interest in consolidated joint venture to redemption value   (4,804)       (4,804)   4,804 (4,804)
Other comprehensive income, net of income taxes         (8,464) (8,464)     (8,464)
Reallocation of noncontrolling interest in Operating Partnership   (2,401)       (2,401) 2,401    
Distribution from consolidated joint venture             (1,520)    
Issuance of common stock, net 44 395,400       395,444     395,444
Dividends and distributions declared   606 (2,041) (226,857)   (228,292)     (229,812)
Payment of dividends             (1,520)    
Restricted stock units and stock options surrendered 1 (4,245)       (4,244)     (4,244)
Equity-based compensation expense   15,421       15,421     15,421
Ending balance at Dec. 31, 2023 597 1,502,710 (20,508) (894,259) (19,387) 569,153 3,624   572,777
Ending balance at Dec. 31, 2023               345,126 345,126
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income       271,638   271,638 1,792   271,638
Net income                 273,430
Net income               6,760  
Net income attributable to noncontrolling interest in Operating Partnership                 (1,792)
Adjustment of noncontrolling interest in consolidated joint venture to redemption value   (30,059)       (30,059)   30,059 (30,059)
Other comprehensive income, net of income taxes         4,215 4,215     4,215
Distribution from consolidated joint venture             (1,759)    
Dividends and distributions declared   662 (3,018) (265,511)   (267,867)     (269,626)
Payment of dividends             (1,759)    
Restricted stock units and stock options surrendered 2 (11,993)       (11,991)     (11,991)
Equity-based compensation expense   13,891       13,891     13,891
Ending balance at Dec. 31, 2024 $ 599 $ 1,475,211 $ (23,526) $ (888,132) $ (15,172) $ 548,980 $ 3,657   552,637
Ending balance at Dec. 31, 2024               $ 381,945 $ 381,945