XML 42 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

INCOME PER SHARE (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
INCOME PER SHARE |
Weighted Average Number of Common Shares Outstanding | The computation of basic and diluted earnings per common share is as follows (in thousands, except per share data):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended | ​
​ | ​ | June 30, | ​ | June 30, | ​
​ |  | 2025 |  | 2024 |  | 2025 |  | 2024 | ​
Numerator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common stockholders | ​ | $ | 71,753 | ​ | $ | 100,805 | ​ | $ | 134,714 | ​ | $ | 143,861 | ​
Net income attributable to noncontrolling interest in OEG | ​ |  | 2,094 | ​ |  | 3,270 | ​ |  | 2,805 | ​ | ​ | 2,691 | ​
Net income available to common stockholders - if-converted method | ​ | $ | 73,847 | ​ | $ | 104,075 | ​ | $ | 137,519 | ​ | $ | 146,552 | ​
​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding - basic | ​ | ​ | 61,352 | ​ | ​ | 59,895 | ​ | ​ | 60,639 | ​ | ​ | 59,817 | ​
Effect of dilutive equity-based compensation | ​ | ​ | 147 | ​ | ​ | 206 | ​ | ​ | 194 | ​ | ​ | 314 | ​
Effect of dilutive put rights |  | ​ | 4,233 |  | ​ | 3,122 |  | ​ | 3,744 |  | ​ | 3,315 | ​
Weighted average shares outstanding - diluted |  | ​ | 65,732 |  | ​ | 63,223 |  | ​ | 64,577 |  | ​ | 63,446 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic income per share available to common stockholders | ​ | $ | 1.17 | ​ | $ | 1.68 | ​ | $ | 2.22 | ​ | $ | 2.41 | ​
Diluted income per share available to common stockholders | ​ | $ | 1.12 | ​ | $ | 1.65 | ​ | $ | 2.13 | ​ | $ | 2.31 | ​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration