XML 41 R31.htm IDEA: XBRL DOCUMENT
v3.25.3

INCOME PER SHARE (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
INCOME PER SHARE |
Weighted Average Number of Common Shares Outstanding | The computation of basic and diluted earnings per common share is as follows (in thousands, except per share data):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended | ​
​ | ​ | September 30, | ​ | September 30, | ​
​ |  | 2025 |  | 2024 |  | 2025 |  | 2024 | ​
Numerator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common stockholders | ​ | $ | 34,886 | ​ | $ | 59,011 | ​ | $ | 169,600 | ​ | $ | 202,872 | ​
Net income attributable to noncontrolling interest in OEG | ​ |  | 987 | ​ |  | 997 | ​ |  | 3,792 | ​ | ​ | 3,688 | ​
Net income available to common stockholders - if-converted method | ​ | $ | 35,873 | ​ | $ | 60,008 | ​ | $ | 173,392 | ​ | $ | 206,560 | ​
​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding - basic (1) | ​ | ​ | 63,000 | ​ | ​ | 59,900 | ​ | ​ | 61,435 | ​ | ​ | 59,845 | ​
Effect of dilutive equity-based compensation | ​ | ​ | 166 | ​ | ​ | 223 | ​ | ​ | 184 | ​ | ​ | 287 | ​
Effect of dilutive put rights |  | ​ | 4,169 |  | ​ | 3,778 |  | ​ | 3,844 |  | ​ | 3,403 | ​
Weighted average shares outstanding - diluted (1) |  | ​ | 67,335 |  | ​ | 63,901 |  | ​ | 65,463 |  | ​ | 63,535 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic income per share available to common stockholders | ​ | $ | 0.55 | ​ | $ | 0.99 | ​ | $ | 2.76 | ​ | $ | 3.39 | ​
Diluted income per share available to common stockholders | ​ | $ | 0.53 | ​ | $ | 0.94 | ​ | $ | 2.65 | ​ | $ | 3.25 | ​
| (1) | Outstanding shares for the 2025 periods include the issuance of approximately 3.0 million shares of the Company’s common stock in May 2025. ​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration