XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Total revenues $ 592,458 $ 549,958 $ 1,839,253 $ 1,691,593
Operating expenses:        
Total hotel operating expenses 350,062 312,774 1,008,771 938,478
Entertainment 67,935 61,659 248,081 173,806
Corporate 10,062 9,724 31,591 31,080
Preopening costs 1,289 870 1,474 3,361
(Gain) loss on sale of assets 1,296   1,296 (270)
Depreciation and amortization 73,202 59,051 203,882 174,806
Total operating expenses 503,846 444,078 1,495,095 1,321,261
Operating income 88,612 105,880 344,158 370,332
Interest expense (64,873) (54,546) (177,690) (171,566)
Interest income 4,836 7,219 15,878 21,805
Loss on extinguishment of debt (380)   (2,922) (2,319)
Income (loss) from unconsolidated joint ventures (37) 9 (66) 224
Other gains and (losses), net 2,168 2,758 1,864 3,075
Income before income taxes 30,326 61,320 181,222 221,551
(Provision) benefit for income taxes 3,633 (922) (8,374) (13,652)
Net income 33,959 60,398 172,848 207,899
Net income attributable to noncontrolling interest in Opry Entertainment Group (987) (997) (3,792) (3,688)
Net (income) loss attributable to other noncontrolling interests 1,914 (390) 544 (1,339)
Net income available to common stockholders $ 34,886 $ 59,011 $ 169,600 $ 202,872
Basic income per share available to common stockholders $ 0.55 $ 0.99 $ 2.76 $ 3.39
Diluted income per share available to common stockholders $ 0.53 $ 0.94 $ 2.65 $ 3.25
Rooms [Member]        
Revenues:        
Total revenues $ 195,227 $ 184,154 $ 585,359 $ 557,284
Operating expenses:        
Total hotel operating expenses 48,668 45,129 142,195 134,292
Food and Beverage [Member]        
Revenues:        
Total revenues 233,674 224,835 737,328 719,304
Operating expenses:        
Total hotel operating expenses 139,961 127,040 414,252 387,588
Hotel, Other [Member]        
Revenues:        
Total revenues 71,968 58,054 192,123 171,012
Operating expenses:        
Total hotel operating expenses 144,882 123,716 399,394 360,298
Management Service [Member]        
Operating expenses:        
Total hotel operating expenses 16,551 16,889 52,930 56,300
Entertainment Segment [Member]        
Revenues:        
Total revenues $ 91,589 $ 82,915 $ 324,443 $ 243,993