XML 18 R8.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Distributions in Excess of Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Parent [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest in OEG
Total
Beginning balance at Dec. 31, 2023 $ 597 $ 1,502,710 $ (20,508) $ (894,259) $ (19,387) $ 569,153 $ 3,624   $ 572,777
Beginning balance at Dec. 31, 2023               $ 345,126  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)       43,056   43,056 284    
Net income (loss)                 43,340
Net income (loss)               (579)  
Other comprehensive income (loss), net of income taxes         1,408 1,408     1,408
Adjustment of noncontrolling interest to redemption value   (9,318)       (9,318)   9,318 (9,318)
Dividends and distributions declared   (161)   66,335   66,174 435   66,609
Restricted stock units and stock options surrendered (2) (12,055)       (12,053)     (12,053)
Equity-based compensation expense   3,862       3,862     3,862
Ending balance at Mar. 31, 2024 599 1,485,360 (20,508) (917,538) (17,979) 529,934 3,473   533,407
Ending balance at Mar. 31, 2024               353,865  
Beginning balance at Dec. 31, 2023 597 1,502,710 (20,508) (894,259) (19,387) 569,153 3,624   572,777
Beginning balance at Dec. 31, 2023               345,126  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)                 202,872
Ending balance at Sep. 30, 2024 599 1,478,406 (22,766) (888,144) (16,219) 551,876 3,659   555,535
Ending balance at Sep. 30, 2024               372,274  
Beginning balance at Mar. 31, 2024 599 1,485,360 (20,508) (917,538) (17,979) 529,934 3,473   533,407
Beginning balance at Mar. 31, 2024               353,865  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)       100,805   100,805 665    
Net income (loss)                 101,470
Net income (loss)               3,270  
Other comprehensive income (loss), net of income taxes         111 111     111
Adjustment of noncontrolling interest to redemption value   (5,468)       (5,468)   5,468 (5,468)
Dividends and distributions declared   (163) 1,468 64,884   66,189 434   66,623
Restricted stock units and stock options surrendered   (41)       (41)     (41)
Equity-based compensation expense   3,383       3,383     3,383
Ending balance at Jun. 30, 2024 599 1,483,479 (21,976) (881,617) (17,868) 562,617 3,704   566,321
Ending balance at Jun. 30, 2024               362,603  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)       59,011   59,011 390   59,011
Net income (loss)                 59,401
Net income (loss)               997  
Other comprehensive income (loss), net of income taxes         1,649 1,649     1,649
Adjustment of noncontrolling interest to redemption value   (8,674)       (8,674)   8,674 (8,674)
Dividends and distributions declared   (164) 790 65,538   66,164 435   66,599
Restricted stock units and stock options surrendered   (42)       (42)     (42)
Equity-based compensation expense   3,479       3,479     3,479
Ending balance at Sep. 30, 2024 599 1,478,406 (22,766) (888,144) (16,219) 551,876 3,659   555,535
Ending balance at Sep. 30, 2024               372,274  
Beginning balance at Dec. 31, 2024 599 1,475,211 (23,526) (888,132) (15,172) 548,980 3,657   552,637
Beginning balance at Dec. 31, 2024               381,945 381,945
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)       62,961   62,961 (658)    
Net income (loss)                 62,303
Net income (loss)               711  
Other comprehensive income (loss), net of income taxes         (88) (88)     (88)
Adjustment of noncontrolling interest to redemption value   (8,960)       (8,960)   8,960 (8,960)
Purchase of interest in consolidated joint venture             36,270   36,270
Dividends and distributions declared   (169) 803 68,701   69,335 454   69,789
Restricted stock units and stock options surrendered (1) (5,648)       (5,647)     (5,647)
Equity-based compensation expense   3,622       3,622     3,622
Ending balance at Mar. 31, 2025 600 1,464,394 (24,329) (893,872) (15,260) 531,533 38,815   570,348
Ending balance at Mar. 31, 2025               391,616  
Beginning balance at Dec. 31, 2024 599 1,475,211 (23,526) (888,132) (15,172) 548,980 3,657   552,637
Beginning balance at Dec. 31, 2024               381,945 381,945
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)                 169,600
Ending balance at Sep. 30, 2025 630 1,728,384 (25,959) (931,495) (13,067) 758,493 39,648   798,141
Ending balance at Sep. 30, 2025               411,989 411,989
Beginning balance at Mar. 31, 2025 600 1,464,394 (24,329) (893,872) (15,260) 531,533 38,815   570,348
Beginning balance at Mar. 31, 2025               391,616  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)       71,753   71,753 2,028    
Net income (loss)                 73,781
Net income (loss)               2,094  
Other comprehensive income (loss), net of income taxes         105 105     105
Adjustment of noncontrolling interest to redemption value   (7,576)       (7,576)   7,576 (7,576)
Reallocation of noncontrolling interest in Operating Partnership   (1,627)       (1,627) 1,627    
Issuance of common stock, net 30 275,502       275,532     275,532
Dividends and distributions declared   (172) 810 72,117   72,755 455   73,210
Restricted stock units and stock options surrendered   (30)       (30)     (30)
Equity-based compensation expense   3,495       3,495     3,495
Ending balance at Jun. 30, 2025 630 1,734,330 (25,139) (894,236) (15,155) 800,430 42,015   842,445
Ending balance at Jun. 30, 2025               401,286  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss)       34,886   34,886 (1,914)   34,886
Net income (loss)                 32,972
Net income (loss)               987  
Other comprehensive income (loss), net of income taxes         2,088 2,088     2,088
Adjustment of noncontrolling interest to redemption value   (9,716)       (9,716)   9,716 (9,716)
Dividends and distributions declared   (175) 820 72,145   72,790 453   73,243
Restricted stock units and stock options surrendered   (65)       (65)     (65)
Equity-based compensation expense   3,660       3,660     3,660
Ending balance at Sep. 30, 2025 $ 630 $ 1,728,384 $ (25,959) $ (931,495) $ (13,067) $ 758,493 $ 39,648   798,141
Ending balance at Sep. 30, 2025               $ 411,989 $ 411,989