XML 84 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Borrowings (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
Outstanding borrowings consist of secured borrowings issued through our term asset backed securitization (“ABS”) program and our asset backed commercial paper (“ABCP”) funding facility. The following table summarizes our secured borrowings at September 30, 2015. We had no secured borrowings outstanding at December 31, 2014.

 
 
September 30, 2015
 
 
Short-Term
 
Long-Term
 
Total
Secured borrowings:
 
 
 
 
 
 
Private Education Loan term securitization
 
$

 
$
593,687

 
$
593,687

ABCP borrowings
 
710,005

 

 
710,005

Total
 
$
710,005

 
$
593,687

 
$
1,303,692


Schedule of Securities Financing Transactions
On-Balance Sheet Term Securitizations
Issue
 
Date Issued
 
Total Issued To Third Parties
 
Weighted Average Cost of Funds(1)
 
Weighted Average Life
 
 
 
 
 
 
 
 
 
Private Education:
 
 
 
 
 
 
2015-B
 
July 2015
 
$
630,800

 
1 month LIBOR plus 1.53%
 
4.82
Total notes issued in 2015
 
$
630,800

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loan amount securitized in on-balance sheet term securitizations in 2015
 
$
745,580

 
 
 
 
 
 
 
 
 
 
 
 
 
____________
(1) Represents LIBOR equivalent cost of funds for floating and fixed rate bonds, excluding issuance costs.
Schedule of Variable Interest Entities
We consolidate our financing entities that are variable interest entities (“VIEs”) as a result of our being the entities’ primary beneficiary. As a result, these financing VIEs are accounted for as secured borrowings. We consolidate the following financing VIEs as of September 30, 2015:

 
 
September 30, 2015
 
 
Debt Outstanding
 
Carrying Amount of Assets Securing Debt Outstanding
 
 
Short-Term
 
Long-Term
 
Total
 
Loans
 
Restricted Cash
 
Other Assets
 
Total
Secured borrowings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Private Education Loan term securitization
 
$

 
$
593,687

 
$
593,687

 
$
692,379

 
$
8,135

 
$
49,717

 
$
750,231

ABCP borrowings
 
710,005

 

 
710,005

 
901,515

 
10,070

 
54,297

 
965,882

Total
 
$
710,005

 
$
593,687

 
$
1,303,692

 
$
1,593,894

 
$
18,205

 
$
104,014

 
$
1,716,113